| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,827 | 6,827 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 ENTRYWAY CHAIRS | 2006-10-13 | 712 | 712 | SL | 7.000000000000 | 0 | 0 | ||
| COUCH | 2006-08-15 | 1,397 | 1,397 | SL | 7.000000000000 | 0 | 0 | ||
| LOBBY DISPLAY | 2006-10-17 | 3,627 | 3,627 | SL | 7.000000000000 | 0 | 0 | ||
| 8 ZODY TASK CHAIRS | 2006-11-10 | 3,736 | 3,736 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SMALL FILE CABINETS 1814M | 2006-10-26 | 308 | 308 | SL | 7.000000000000 | 0 | 0 | ||
| 2 SMALL FILE CABINETS 1813M | 2006-10-26 | 321 | 321 | SL | 7.000000000000 | 0 | 0 | ||
| FULL BOOKCASE | 2006-11-06 | 1,208 | 1,208 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE 36" | 2006-11-06 | 1,227 | 1,227 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE 42" | 2006-11-06 | 1,440 | 1,440 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2006-11-06 | 2,074 | 2,074 | SL | 7.000000000000 | 0 | 0 | ||
| OFS DESK | 2006-11-06 | 3,254 | 3,254 | SL | 7.000000000000 | 0 | 0 | ||
| 4 LAT FILE/BOOKCASE | 2006-11-06 | 7,522 | 7,522 | SL | 7.000000000000 | 0 | 0 | ||
| 6 OFS DESKS | 2006-11-06 | 18,541 | 18,541 | SL | 7.000000000000 | 0 | 0 | ||
| 3 LARGE FILE CABINETS | 2006-11-06 | 1,662 | 1,662 | SL | 7.000000000000 | 0 | 0 | ||
| 11 SIDE CHAIRS (BINGO) | 2006-12-14 | 2,756 | 2,756 | SL | 7.000000000000 | 0 | 0 | ||
| 2 LEATHER CHAIRS | 2006-09-02 | 628 | 628 | SL | 7.000000000000 | 0 | 0 | ||
| HP NETWORK SWITCH | 2006-10-30 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | ||
| HP COLOR PRINTER | 2006-10-30 | 699 | 699 | SL | 5.000000000000 | 0 | 0 | ||
| COPY MACHINE | 2006-09-18 | 1,528 | 1,528 | SL | 5.000000000000 | 0 | 0 | ||
| 1 DESK, 3 LATERAL FILES/BOOKSHELF | 2007-03-14 | 8,095 | 8,095 | SL | 7.000000000000 | 0 | 0 | ||
| 6 ZODY TASK CHAIRS | 2007-04-13 | 2,765 | 2,765 | SL | 7.000000000000 | 0 | 0 | ||
| 1 DESKS, 2 LATERAL FILES | 2007-05-14 | 4,682 | 4,682 | SL | 7.000000000000 | 0 | 0 | ||
| CHICAGO SHELVING BOOKCASE | 2007-03-29 | 1,797 | 1,797 | SL | 7.000000000000 | 0 | 0 | ||
| 1 BOOKCASE, 2 ORGANIZERS | 2008-04-02 | 2,408 | 2,408 | SL | 7.000000000000 | 0 | 0 | ||
| 5 DELL COMPUTERS | 2010-06-07 | 3,895 | 3,895 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOWS 7 PROFESSIONAL SOFTWARE | 2010-06-07 | 636 | 636 | SL | 3.000000000000 | 0 | 0 | ||
| IPAD - MDS | 2010-08-01 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - SM/JP | 2010-08-01 | 1,258 | 1,258 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - SH | 2010-04-30 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | ||
| 4 DRAWER LATERAL FILE | 2011-06-15 | 936 | 936 | SL | 7.000000000000 | 0 | 0 | ||
| MICROEDGE GIFTS | 2011-02-17 | 10,750 | 10,750 | SL | 3.000000000000 | 0 | 0 | ||
| IPAD - RT | 2012-08-27 | 778 | 778 | SL | 5.000000000000 | 0 | 0 | ||
| 3 CHAIRS | 2012-04-02 | 5,670 | 5,670 | SL | 7.000000000000 | 0 | 0 | ||
| 21 CHAIRS | 2012-04-27 | 13,968 | 13,965 | SL | 7.000000000000 | 0 | 0 | ||
| SOFABED | 2012-04-27 | 796 | 796 | SL | 7.000000000000 | 0 | 0 | ||
| WARDROBE & LOUNGE CHAIR | 2012-05-29 | 1,117 | 1,117 | SL | 7.000000000000 | 0 | 0 | ||
| ARMOIRE | 2012-05-29 | 2,700 | 2,700 | SL | 7.000000000000 | 0 | 0 | ||
| COCKTAIL TABLE AND BARSTOOLS | 2012-05-29 | 3,147 | 3,147 | SL | 7.000000000000 | 0 | 0 | ||
| TASK CHAIRS | 2012-06-21 | 3,543 | 3,543 | SL | 7.000000000000 | 0 | 0 | ||
| FOOTSTOOL | 2012-07-03 | 494 | 494 | SL | 7.000000000000 | 0 | 0 | ||
| 2 OFFICE CHAIRS | 2012-09-18 | 2,635 | 2,632 | SL | 7.000000000000 | 0 | 0 | ||
| BAR CART | 2012-12-21 | 1,681 | 1,681 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2012-12-21 | 2,738 | 2,738 | SL | 7.000000000000 | 0 | 0 | ||
| MAC BOOK AIR | 2013-10-28 | 1,428 | 1,428 | SL | 5.000000000000 | 0 | 0 | ||
| PCM SAMSUNG TABLET | 2013-10-28 | 1,689 | 1,689 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - GA | 2013-11-18 | 854 | 854 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - CM AND KD | 2013-11-18 | 1,624 | 1,624 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON PROJECTOR | 2013-11-18 | 997 | 997 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - EOM | 2013-12-31 | 871 | 871 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD - COMPANY | 2014-07-28 | 613 | 613 | SL | 5.000000000000 | 0 | 0 | ||
| LENOVA LAPTOP | 2014-10-31 | 846 | 846 | SL | 5.000000000000 | 0 | 0 | ||
| FIREWALL | 2014-12-01 | 817 | 817 | SL | 3.000000000000 | 0 | 0 | ||
| 8 ZODY TASK CHAIRS | 2015-12-24 | 6,979 | 3,988 | SL | 7.000000000000 | 997 | 0 | ||
| DELL LAPTOP | 2015-04-07 | 523 | 498 | SL | 5.000000000000 | 25 | 0 | ||
| ERESOURCES PC | 2016-03-16 | 5,731 | 4,298 | SL | 5.000000000000 | 1,146 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KINSHIP FOUNDATION |
PO BOX 1707 MADISON,WI53701 |
2020-12-04 | 60,000 | THE PURPOSE OF THIS DISTRIBUTION WAS TO PROVIDE OPERATING FUNDING TO ENABLE KINSHIP TO BETTER CARRY ON ITS OWN CHARITABLE ACTIVITIES AND PROVIDE ADMINISTRATIVE SUPPORT TO OTHER SECTION 501(C)(3) ORGANIZATIONS. | 60,000 | NO PART OF THE GRANT WAS USED OTHER THAN FOR ITS INTENDED PURPOSE | REPORT DATED MAY 6, 2021 WAS RECEIVED FROM THE GRANTEE | THE GRANTOR NEED NOT CONDUCT ANY INDEPENDENT VERIFICATION OF SUCH REPORTS UNLESS IT HAS REASON TO DOUBT THEIR ACCURACY OR RELIABILITY. TREAS. REG. 53.4945-5(C)(1). |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVENT INTERNATIONAL GPE V | AT COST | 686,767 | 74,112 |
| KTC STRATEGIC OPPS | AT COST | 6,226,778 | 8,287,714 |
| MADISON DEARBORN CAPITAL PARTNERS IV | AT COST | 0 | 26,507 |
| MERRILL LYNCH - 457 PLAN | AT COST | 174,411 | 174,411 |
| PROSPECT VENTURES III | AT COST | 224,708 | 335,590 |
| QUARTER CENTURY | AT COST | 341,552 | 20,066 |
| RHO VENTURES V | AT COST | 248,394 | 476,259 |
| SB PARTNERS | AT COST | 179,808 | 274,680 |
| SCF VI | AT COST | 175,070 | 60,099 |
| THE ADVISORS | AT COST | 1,518,889 | 437,018 |
| KTC HEDGE PRODUCTS | AT COST | 26,249,575 | 27,575,274 |
| KINSHIP PARTNERS III | AT COST | 38,198 | 118,226 |
| ADVISORS IV | AT COST | 10,091,378 | 1,066,814 |
| APACHE OFFSHORE | AT COST | 11,599 | 9,752 |
| BENCHMARK CAPITAL V | AT COST | 608,390 | 695,514 |
| FOUNDATION CAPITAL IV | AT COST | 1,776 | 1,575 |
| HOLDEN VENTURES IIID | AT COST | 638,120 | 1,134,766 |
| ISHARES 3-7 YR TREASURY BOND ETF | AT COST | 277,455 | 305,854 |
| ISHARES BARCLAYS 1-3 YR TR ETF | AT COST | 506,475 | 518,280 |
| FOUNDATION CAPITAL V | AT COST | 419,084 | 939,184 |
| 1LIFE HEALTHCARE INC | AT COST | 6,763 | 475,741 |
| DODGE & COX INT'L STK FUND | AT COST | 5,967,540 | 5,182,046 |
| FRONTIER MFG GLOBAL EQUITY FUND | AT COST | 15,000,000 | 14,950,528 |
| ISHARES MSCI EAFE ETF | AT COST | 5,526,375 | 4,792,742 |
| T ROWE PRICE INST LARGE CAP | AT COST | 7,972,501 | 28,443,401 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 13,024,505 | 9,315,249 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 ENTRYWAY CHAIRS | 712 | 712 | 0 | |
| COUCH | 1,397 | 1,397 | 0 | |
| LOBBY DISPLAY | 3,627 | 3,627 | 0 | |
| 8 ZODY TASK CHAIRS | 3,736 | 3,736 | 0 | |
| 2 SMALL FILE CABINETS 1814M | 308 | 308 | 0 | |
| 2 SMALL FILE CABINETS 1813M | 321 | 321 | 0 | |
| FULL BOOKCASE | 1,208 | 1,208 | 0 | |
| TABLE 36" | 1,227 | 1,227 | 0 | |
| TABLE 42" | 1,440 | 1,440 | 0 | |
| CREDENZA | 2,074 | 2,074 | 0 | |
| OFS DESK | 3,254 | 3,254 | 0 | |
| 4 LAT FILE/BOOKCASE | 7,522 | 7,522 | 0 | |
| 6 OFS DESKS | 18,541 | 18,541 | 0 | |
| 3 LARGE FILE CABINETS | 1,662 | 1,662 | 0 | |
| 11 SIDE CHAIRS (BINGO) | 2,756 | 2,756 | 0 | |
| 2 LEATHER CHAIRS | 628 | 628 | 0 | |
| HP NETWORK SWITCH | 500 | 500 | 0 | |
| HP COLOR PRINTER | 699 | 699 | 0 | |
| COPY MACHINE | 1,528 | 1,528 | 0 | |
| 1 DESK, 3 LATERAL FILES/BOOKSHELF | 8,095 | 8,095 | 0 | |
| 6 ZODY TASK CHAIRS | 2,765 | 2,765 | 0 | |
| 1 DESKS, 2 LATERAL FILES | 4,682 | 4,682 | 0 | |
| CHICAGO SHELVING BOOKCASE | 1,797 | 1,797 | 0 | |
| 1 BOOKCASE, 2 ORGANIZERS | 2,408 | 2,408 | 0 | |
| 5 DELL COMPUTERS | 3,895 | 3,895 | 0 | |
| WINDOWS 7 PROFESSIONAL SOFTWARE | 636 | 636 | 0 | |
| IPAD - MDS | 629 | 629 | 0 | |
| IPAD - SM/JP | 1,258 | 1,258 | 0 | |
| IPAD - SH | 629 | 629 | 0 | |
| 4 DRAWER LATERAL FILE | 936 | 936 | 0 | |
| MICROEDGE GIFTS | 10,750 | 10,750 | 0 | |
| IPAD - RT | 778 | 778 | 0 | |
| 3 CHAIRS | 5,670 | 5,670 | 0 | |
| 21 CHAIRS | 13,968 | 13,965 | 3 | |
| SOFABED | 796 | 796 | 0 | |
| WARDROBE & LOUNGE CHAIR | 1,117 | 1,117 | 0 | |
| ARMOIRE | 2,700 | 2,700 | 0 | |
| COCKTAIL TABLE AND BARSTOOLS | 3,147 | 3,147 | 0 | |
| TASK CHAIRS | 3,543 | 3,543 | 0 | |
| FOOTSTOOL | 494 | 494 | 0 | |
| 2 OFFICE CHAIRS | 2,635 | 2,632 | 3 | |
| BAR CART | 1,681 | 1,681 | 0 | |
| CONFERENCE TABLE | 2,738 | 2,738 | 0 | |
| MAC BOOK AIR | 1,428 | 1,428 | 0 | |
| PCM SAMSUNG TABLET | 1,689 | 1,689 | 0 | |
| IPAD - GA | 854 | 854 | 0 | |
| IPAD - CM AND KD | 1,624 | 1,624 | 0 | |
| EPSON PROJECTOR | 997 | 997 | 0 | |
| IPAD - EOM | 871 | 871 | 0 | |
| IPAD - COMPANY | 613 | 613 | 0 | |
| LENOVA LAPTOP | 846 | 846 | 0 | |
| FIREWALL | 817 | 817 | 0 | |
| 8 ZODY TASK CHAIRS | 6,979 | 4,985 | 1,994 | |
| DELL LAPTOP | 523 | 523 | 0 | |
| ERESOURCES PC | 5,731 | 5,444 | 287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 3,550 | 219,264 | 219,264 |
| SECURITY DEPOSITS | 78,895 | 78,895 | 78,895 |
| PREPAID GRANTS | 150,000 | 150,000 | 150,000 |
| MISCELLANEOUS RECEIVABLES | 257 | 134 | 134 |
| Description | Amount |
|---|---|
| CLEAN UP OF PRIOR YEAR BALANCE SHEET ACCOUNTS | 1,688,921 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 18,294 | 18,294 | 0 | |
| MISCELLANEOUS | 297 | 0 | 297 | |
| PORTFOLIO DEDUCTIONS VIA ADVENT INTERNATIONAL GPE V | 1,709 | 1,709 | 0 | |
| OTHER DEDUCTIONS VIA ADVISORS IV | 5,590 | 5,590 | 0 | |
| PORTFOLIO DEDUCTIONS VIA BENCHMARK CAPITAL V | 521 | 521 | 0 | |
| OTHER DEDUCTIONS VIA ENCAP ENERGY FUND V | 1,489 | 1,489 | 0 | |
| OTHER DEDUCTIONS VIA FOUNDATION CAPITAL IV | 33 | 33 | 0 | |
| OTHER DEDUCTIONS VIA FOUNDATION CAPITAL V | 126 | 126 | 0 | |
| OTHER DEDUCTIONS VIA HOLDEN VENTURES IIID | 2,615 | 2,615 | 0 | |
| OTHER DEDUCTIONS VIA KINSHIP PARTNERS III | 106 | 106 | 0 | |
| OTHER DEDUCTIONS VIA KTC DEVELOPED INTERNATIONAL | 16,496 | 16,496 | 0 | |
| OTHER DEDUCTIONS VIA MADISON DEARBORN IV | 51 | 51 | 0 | |
| OTHER DEDUCTIONS VIA PROSPECT VENTURE PARTNERS III | 594 | 594 | 0 | |
| OTHER DEDUCTIONS VIA RHO VENTURES V | 863 | 863 | 0 | |
| OTHER DEDUCTIONS VIA QUC | 5,242 | 5,242 | 0 | |
| OTHER DEDUCTIONS VIA KTC HEDGE FUND PRODUCTS | 389,894 | 389,894 | 0 | |
| OTHER DEDUCTIONS VIA KTC INTERNATIONAL EMERGING | 43,701 | 43,701 | 0 | |
| OTHER DEDUCTIONS VIA KTC LARGE GROWTH FUND | 19,478 | 19,478 | 0 | |
| OTHER DEDUCTIONS VIA LARGE VALUE FUND | 27,533 | 27,533 | 0 | |
| OTHER DEDUCTIONS VIA KTC SMALL CAP FUND | 26,676 | 26,676 | 0 | |
| OTHER DEDUCTIONS VIA KTC STRATEGIC OPPERATIONS | 42,522 | 42,522 | 0 | |
| OTHER DEDUCTIONS VIA SCF VI | 89 | 89 | 0 | |
| POSTAGE/SUPPLIES/SHIPPING | 6,496 | 0 | 6,496 | |
| PROPERTY & LIABILITY INSURANCE | 904 | 0 | 904 | |
| EQUIPMENT RENTAL/MAINT | 4,952 | 0 | 4,952 | |
| CONSULTING | 84,996 | 0 | 84,996 | |
| COMPUTERS & TECHNOLOGY | 19,659 | 0 | 19,659 | |
| MEALS & ENTERTAINMENT | 6,497 | 0 | 6,497 | |
| FILING FEES | 25 | 0 | 25 | |
| SEC 59(E)(2) EXPENDITURES VIA KTC HEDGE FUND PRODUCTS | 8,881 | 8,881 | 0 | |
| TELEPHONE | 11,431 | 0 | 11,431 | |
| MEETINGS, CONFERENCES, AND SEMINARS | 275 | 0 | 275 | |
| PAYROLL FEES | 3,395 | 0 | 3,395 | |
| SEC 179 DEDUCTION VIA ADVISORS | 2,009 | 2,009 | 0 | |
| NON-DEDUCTIBLE EXP VIA ADVISORS | 625 | 0 | 0 | |
| NON-DEDUCTIBLE EXP VIA KTC HEDGE PRODUCTS | 520 | 0 | 0 | |
| REIMBURSED EXPENSES FROM PRIOR YEAR | 0 | 0 | -9,089 | |
| UNREALIZED GAIN | -22,131 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLOW THROUGH CANCELLATION OF DEBT INCOME FROM ADVISORS IV | 51 | 51 | 51 |
| FLOW THROUGH CANCELLATION OF DEBT INCOME FROM KTC HEDGE FUND PRODUCTS | 205 | 205 | 205 |
| FLOW THROUGH ORDINARY INCOME ADVISORS | 18,449 | 18,449 | 18,449 |
| FLOW THROUGH ORDINARY INCOME APACHE OFFSHORE | -496 | -496 | -496 |
| FLOW THROUGH ORDINARY INCOME KTC HEDGE FUND PRODUCTS | 226,403 | 226,403 | 226,403 |
| FLOW THROUGH ORDINARY INCOME QUARTER CENTURY | 93 | 93 | 93 |
| FLOW THROUGH ORDINARY INCOME SB PARTNERS | 5,588 | 5,588 | 5,588 |
| FLOW THROUGH OTHER INCOME FROM KTC DEVELOPED | 346 | 346 | 346 |
| FLOW THROUGH OTHER INCOME FROM KTC HEDGE | 116,651 | 116,651 | 116,651 |
| FLOW THROUGH OTHER INCOME FROM RHO VENTURES | 423 | 423 | 423 |
| FLOW THROUGH OTHER INCOME FROM KTC INTERNATIONAL EMERGING | 187,852 | 187,852 | 187,852 |
| FLOW THROUGH OTHER INCOME FROM KTC STRATEGIC OPPERATIONS | -1,336 | -1,336 | -1,336 |
| FLOW THROUGH OTHER INCOME FROM PROSPECT VENTURES III | 108 | 108 | 108 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM ADVISORS IV | 10,164 | 10,164 | 10,164 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM KTC HEDGE PRODUCTS | -8,158 | -8,158 | -8,158 |
| FLOW THROUGH OTHER PORTFOLIO INCOME FROM KTC STRATEGIC | 61 | 61 | 61 |
| FLOW THROUGH TAX EXEMPT OTHER INCOME FROM KTC HEDGE PRODUCTS | 115 | 115 | 115 |
| STATE TAX REFUND | 482 | 0 | 482 |
| UBTI ADJUSTMENT | 14,304 | ||
| OTHER MISCELLANEOUS INCOME | 9,089 | 0 | 9,089 |
| UNEMPLOYMENT COMPENSATION REFUND | 73 | 0 | 73 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION LIABILITY | 115,858 | 140,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 17,057 | 0 | 0 | |
| FOREIGN TAXES VIA ADVISORS IV | 23,689 | 23,689 | 0 | |
| FOREIGN TAXES VIA KTC HEDGE PRODUCTS | 13,526 | 13,526 | 0 | |
| FOREIGN TAXES VIA KTC DEVELOPED INTERNATIONAL | 12,060 | 12,060 | 0 | |
| FOREIGN TAXES VIA KTC INTERNATIONAL EMERGING | 17,879 | 17,879 | 0 | |
| FOREIGN TAXES VIA KTC SMALL CAP | 190 | 190 | 0 | |
| FOREIGN TAXES VIA KTC STRATEGIC OPPS | 4,686 | 4,686 | 0 | |
| FOREIGN TAXES VIA RHO VENTURES V | 34 | 34 | 0 | |
| FOREIGN TAXES VIA VANGUARD TOTAL INSTL STK | 88 | 88 | 0 |