| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BOND FUND | AT COST | 77,964 | 81,346 |
| GOLDMAN SACHS GLOBAL EQUITY FUND | AT COST | 179,981 | 192,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,483 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT, RESTRICTED CASH | 3,000,000 | 3,000,000 |
| Description | Amount |
|---|---|
| EXCISE TAXES NOT DEDUCTED | 2,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING | 319 | 0 | 0 | 0 |
| PAYROLL PROCESSING FEES | 6,154 | 0 | 0 | 0 |
| WORKSHOP EXPENSES | 5,817 | 0 | 1,571 | 4,246 |
| FILING FEES | 300 | 0 | 0 | 0 |
| SOCIAL MEDIA, BLOGS, DAILY EMAILS | 3,056 | 0 | 0 | 3,056 |
| POSTAGE | 424 | 0 | 0 | 0 |
| MARKETING | 916 | 0 | 0 | 916 |
| INSURANCE | 4,125 | 0 | 0 | 0 |
| WEBSITE AND COMPUTER EXPENSE | 959 | 0 | 0 | 0 |
| SUPPLIES | 292 | 0 | 0 | 0 |
| MERCHANT FEES | 895 | 0 | 0 | 0 |
| SUBSCRIPTIONS | 2,724 | 0 | 0 | 0 |
| OUTSIDE CONTRACT SERVICES | 453 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 59,575 | 59,575 | |
| OTHER PROGRAM REVENUE | 333 | 333 | |
| T-SHIRT SALES | 158 | 158 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 549 | 8,924 |
| PPP LOAN-CURRENT PORTION | 55,600 | 35,467 |
| EXCISE TAX PAYABLE | 1,724 | 2,708 |
| PPP LOAN-NON-CURRENT PORTION | 0 | 10,133 |
| Name | Address |
|---|---|
| BARBARA SCHMIDT |
201 PLAZA REAL SUITE 140 BOCA RATON,FL33432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,958 | 0 | 4,187 | 9,771 |