| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2017-05-10 | 337,821 | 60,057 | S/L | 15.0000 | 22,521 | 22,521 | ||
| EXHIBIT IMPROVEMENTS | 2018-05-05 | 163,948 | 18,216 | S/L | 15.0000 | 10,930 | 10,930 | ||
| AQUARIUM LIVESTOCK | 2018-01-04 | 54,228 | 28,199 | 200DB | 5.0000 | 10,412 | 10,412 | ||
| AQUARIUM FISH | 2019-05-01 | 50,200 | 10,040 | 200DB | 5.0000 | 16,064 | 16,064 | ||
| IMPROVEMENTS | 2019-07-07 | 107,923 | 5,396 | 150DB | 15.0000 | 10,253 | 10,253 | ||
| AQUARIUM FISH | 2020-07-23 | 22,718 | 200DB | 5.0000 | 4,544 | 4,544 | |||
| FILTER SUPPLIES | 2020-07-22 | 15,088 | 200DB | 5.0000 | 3,018 | 3,018 | |||
| AQUARIUM SALT | 2020-07-22 | 11,309 | 200DB | 5.0000 | 2,262 | 2,262 | |||
| FILTER EQUIPMENT | 2020-06-19 | 13,424 | 200DB | 5.0000 | 2,685 | 2,685 | |||
| HVAC UNITS | 2020-10-21 | 19,000 | 200DB | 7.0000 | 2,714 | 2,714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 795,659 | 207,311 | 588,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,368 | 7,368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 21,683 | 21,683 | ||
| BANK CHARGES | 3,818 | 3,818 | ||
| REPAIRS | 46,600 | 46,600 | ||
| POSTAGE | 223 | 223 | ||
| UTILITIES | 8,994 | 8,994 | ||
| VETERINARY | 3,368 | 3,368 | ||
| TELEPHONE | 4,841 | 4,841 | ||
| CLEANING | 4,105 | 4,105 | ||
| FUEL | 618 | 618 | ||
| INSURANCE | 6,292 | 6,292 | ||
| FEED | 19,194 | 19,194 | ||
| OFFICE SUPPLIES | 14,655 | 14,655 | ||
| SHOP SUPPLIES | 69,786 | 69,786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AQUARIUM TICKET SALES | 449,290 | 449,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 6,257 | 2,335 |
| PAYROLL LIABILITIES | 422 | |
| EIDL LOAN | 149,900 | |
| PPP LOAN | 54,700 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 61,092 | 37,350 | 23,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 116 | 116 |