| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ishares Barclays Intermediate Cred Bd Fd, 1920 shares | 100,234 | 118,637 |
| Pimco Enhanced Short Term Fund, 2,000 shares | 202,938 | 204,080 |
| Pimco Enhanced Short Term Fund, 500 shares | 50,978 | 51,020 |
| Vanguard Intermediate Term B, 2,400 shares | 197,462 | 222,840 |
| Vanguard Short Term Bond ETF 2,400 shares | 196,671 | 198,960 |
| Vanguard Short Term Corp Bd ETF, 2,500 shares | 196,523 | 208,125 |
| Vanguard Short Term Gov Bd ETF, 3,200 shares | 195,144 | 197,120 |
| Vanguard Short Term Gov Bd ETF, 800 shares | 48,658 | 49,280 |
| Vanguard Short Term Tips, 2,000 shares | 99,160 | 102,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co, 1,670 shares | 75,046 | 291,899 |
| Altria Group Inc, 3,000 shares | 72,330 | 123,000 |
| Berkshire Hathaway Inc, 1,200 shares | 97,032 | 278,244 |
| Catepillar, 1,650 shares | 49,294 | 300,333 |
| Chevron Corp, 1,900 shares | 88,676 | 160,455 |
| Cisco Systems Inc, 4,000 shares | 110,938 | 179,000 |
| Coca Cola Co, 2,700 shares | 85,185 | 148,068 |
| Exxon Mobil Corp, 1,664 shares | 67,652 | 68,590 |
| General Electric Co. 1,000 share | 33,920 | 10,800 |
| General Electric Co. 1,500 shares | 52,050 | 16,200 |
| General Electric Co. 10,000 shares | 61,150 | 108,000 |
| Hewlett Packard Enterprise Co. 1,000 shares | 6,228 | 11,850 |
| HP Inc. 1,000 shares | 9,494 | 24,590 |
| International Business Machs Corp, 1,200 shares | 135,731 | 151,056 |
| Ishares Core S&P Midcap ETF, 725 shares | 99,423 | 166,627 |
| Johnson & Johnson, 1,500 shares | 94,270 | 236,070 |
| Johnson & Johnson, 480 shares | 30,672 | 75,542 |
| JP Morgan Chase Co, 2,500 shares | 127,500 | 317,675 |
| Merck & Co Inc New, 2,400 shares | 159,152 | 196,320 |
| Mondelez Int'l, 3,000 shares | 61,003 | 175,410 |
| Pfizer Inc, 2,172 shares | 69,152 | 79,951 |
| Procter & Gamble Co, 3,000 shares | 142,802 | 417,420 |
| Procter & Gamble Co, 475 shares | 36,324 | 66,092 |
| Vanguard S&P Small Cap Fund ETF, 1,050 shares | 99,797 | 176,159 |
| Verizon, 1,000 shares | 32,927 | 53,450 |
| Verizon, 2,000 shares | 100,200 | 122,800 |
| Vitaris Inc. 269 shares | 0 | 5,041 |
| Wells Fargo & Co, 3,000 shares | 116,878 | 90,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Botto Law Group LLP | 73,560 | 18,390 | 55,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Tax Board, filing fee | 10 | 0 | 10 | |
| Attorney General Registry of Charitable Trusts, registration fee | 50 | 0 | 50 | |
| Wells Fargo Bank, custody fees | 13,955 | 13,955 | 0 | |
| Insurance- business owner's | 1,593 | 398 | 1,195 | |
| Secretary of State Filing Fee | 21 | 0 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Receipt of beneficiary distribution | 665,413 | 665,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miller, Fleming & Associates, investment advisory fees | 25,000 | 25,000 | 0 |