| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - MTCT | 7,433 | 7,433 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 94,782 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FORD F250 FROM TWI | 2007-01 | PURCHASE | 2020-10 | 650 | 8,000 | 650 | 8,000 | |||
| 2007 RUFF AND TUFF FROM TWI | 2009-07 | PURCHASE | 2020-10 | 1,400 | 4,400 | 1,400 | 4,400 | |||
| 900001 | 5,522 | 5,522 | ||||||||
| 900001 | 123 | 123 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST ACCOUNTS | 5,089 | 5,089 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | 506,924 | 506,924 | |
| PRIVATE EQUITY INVESTMENTS | 5,350,928 | 5,350,928 | |
| PGX | 699,986 | 713,359 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACCUMUATED DEPRECIATION | 2,985,428 | 1,723,657 | 1,261,771 | |
| LAND | 1,362,591 | 1,362,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,376 | 2,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TREEHOUSE | 745,232 | 745,232 | 745,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT | ||||
| MAINTENANCE - FACILITY | 14,108 | 14,108 | 14,108 | |
| MAINTENANCE - GROUND | 13,668 | 13,668 | 13,668 | |
| SECURITY | ||||
| SUPPLIES | ||||
| OTHER | 917 | 917 | 917 | |
| EXPENSES | ||||
| GARMARK OTHER | 18 | 18 | ||
| BANK SERVICE CHARGES | 35 | |||
| K-1 OTHER DEDUCTIONS | 2,625 | 2,625 | ||
| UBIT DEDUCTIONS | 823 | |||
| MISC LABOR | 563 | |||
| TELEPHONE | 347 | 347 | ||
| TOOLS | 360 | 360 | ||
| MISCELLANEOUS | 2,099 | 2,099 | ||
| NON PROFIT BOOKING FEE | 17,100 | 17,100 | ||
| K-1S ND EXPENSES | 119 | |||
| PROGRAM EXPENSES | 7,307 | 7,307 | ||
| MARKETING EXPENSES | ||||
| EVENT EXPENSES | 1,926 | 1,926 | ||
| INSURANCE | 39,645 | 39,645 | ||
| OFFICE EXPENSE | 1,176 | |||
| IT EXPENES | 14,322 | |||
| MAINTENANCE | 33,718 | |||
| HORSES EXPENSE | 45,691 | 45,691 | ||
| UTILITIES | 30,234 | 30,234 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM/EVENT REVENUE | 3,833 | 3,833 | |
| PARTNERSHIP K-1S ORDINARY | -2,531 | -2,531 | -2,531 |
| PARTNERSHIP K-1S UBIT ORDINAR | 1,316 | 1,316 | |
| K1 ROYALTIES | 91 | 91 | 91 |
| PARTNERSHIP K-1S OTHER INCOME | 143 | 143 | 143 |
| OTHER INCOME TW | 10,812 | 10,812 | |
| OTHER INCOME MTCT | 4,642 | 4,642 |
| Description | Amount |
|---|---|
| FEDERAL REFUND | 13,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 41,196 | 31,866 |
| OTHER LIABILITIES | 2,271 | 2,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - MTCT | 10,723 | 10,723 | ||
| FOREIGN TAXES PAID | 34 | 34 | ||
| PERSONAL PROPERTY TAXES | 300 | 300 |