| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW BUILDING ADDITIONS | 2011-06-15 | 24,604 | 5,917 | S/L | 40.0000 | 623 | 623 | 623 | |
| LANDSCAPING | 1996-10-01 | 259,481 | 259,481 | S/L | 10.0000 | ||||
| CONCRETE EAST SIDE | 1997-01-01 | 4,680 | 4,680 | S/L | 10.0000 | ||||
| PERIMETER LAWN SEEDING | 1997-05-01 | 3,437 | 3,437 | S/L | 10.0000 | ||||
| BUILDING-NEW NURSING HOME | 1996-10-01 | 2,172,257 | 1,317,563 | S/L | 40.0000 | 54,994 | 54,994 | 54,994 | |
| CABINETS & WARDROBES | 1996-10-01 | 42,560 | 25,807 | S/L | 40.0000 | 1,078 | 1,078 | 1,078 | |
| TV WALL BRACKET | 1996-10-01 | 5,141 | 3,116 | S/L | 40.0000 | 131 | 131 | 131 | |
| 34 MIRRORS, 2 SHOWER DOORS | 1996-10-01 | 2,546 | 1,537 | S/L | 40.0000 | 65 | 65 | 65 | |
| ADDITIONAL MIRRORS | 1996-10-01 | 528 | 315 | S/L | 40.0000 | 14 | 14 | 14 | |
| SPRINKLER ANTI-FREEZE LOOP | 1997-01-01 | 2,152 | 1,212 | S/L | 39.0000 | 55 | 55 | 55 | |
| AIR & HEAT DUCTS TO BATHS | 1997-09-01 | 3,940 | 2,255 | S/L | 39.0000 | 101 | 101 | 101 | |
| NEW BUILDING ADDITION | 2009-07-28 | 490,543 | 142,816 | S/L | 40.0000 | 12,419 | 12,419 | 12,419 | |
| NURSE CALL SYSTEM | 2011-10-14 | 43,651 | 43,651 | S/L | 5.0000 | ||||
| FACILITY GENERATOR | 2011-03-30 | 186,287 | 117,982 | S/L | 15.0000 | 12,419 | 12,419 | 12,419 | |
| GENERATOR BALANCE | 2012-03-30 | 2,913 | 2,913 | S/L | 3.0000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,057 | 35,057 | 35,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS-EDWARD JONES | FMV | 767,765 | 767,765 |
| INVESTMENTS-BANKPLUS WEALTH | FMV | 838,532 | 838,532 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,244,720 | 2,014,581 | 1,230,139 | 2,200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE- EJ | 7,137 | 7,137 | ||
| INSURANCE | 2,012 | 2,012 | ||
| OFFICE SUPPLIES & SUBSCRIPTIO | 983 | 983 | ||
| INVESTMENT EXPENSE-BANKPLUS W | 7,661 | 7,661 | ||
| OTHER EXPENSEMAINTENANCE | 76,250 | 76,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 66,625 | 66,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HELD IN CUSTODY FOR OTHERS | 690 | 690 |
| UNREALIZED GAIN ON INVESTMENTS | 245,559 | 504,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAK FEES | 335 | 335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,000 | 2,000 |