| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 36,150 | 13,807 | 13,808 | |
| AUDIT FEES | 70,750 | 25,625 | 25,625 | |
| ACCOUNTING SERVICES | 418,700 | 209,350 | 209,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT B | 56,569,838 | 56,569,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT C | FMV | 210,611,729 | 210,611,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CORPORATE COUNSEL | 38,288 | 43,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE TAX REFUND | 340,078 | 340,078 | 340,078 |
| BENEFICIAL INTEREST RECEIVABLE | 246,183,159 | 248,408,047 | 248,408,047 |
| PREPAID EXPENSES | 64 | 5,062,521 | 5,062,521 |
| OTHER RECEIVABLE | 70,732 | 129,861 | 129,861 |
| ACCRUED INTEREST PURCHASE | 6,246 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 20,613 | 20,613 | ||
| MISC OTHER EXPENSES | 2,347 | 2,291 | ||
| WEBSITE MAINTENANCE | 413 | 413 | ||
| EVENT EXPENSES | 4,242,138 | 4,255,158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM SCHEDULE K-1S | 0 | -33,039 | |
| INCREASE IN BENEFICIAL INTEREST | 125,372,883 | ||
| STATE TAX REFUND | 5,947 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 27,956,260 |
| ROUNDING | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITIES | 584,600 | 1,046,700 |
| ACCRUED PAYROLL TAX | 63,676 | 0 |
| INCOME TAX PAYABLE | 84,264 | 0 |
| EXCISE TAX PAYABLE | 45,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT | 766,892 | 766,892 | ||
| PROGRAM SERVICES | 2,800,000 | 2,383,333 | ||
| CONSULTING | 354,626 | 326,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,079 | 1,079 | ||
| OTHER TAXES | 600,963 | 2,688 | 21,006 |