| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keeping Your Books Straight, LLC Bookkeeping & tax prep | 7,452 | 2,981 | 4,471 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Aviaries | 2014-04-18 | 12,648 | 12,648 | 200DB | 7.000000000000 | 0 | |||
| Misc Equip | 2014-08-11 | 8,886 | 8,886 | 200DB | 7.000000000000 | 0 | |||
| Heavy Equip | 2013-02-04 | 94,631 | 94,631 | 200DB | 7.000000000000 | 0 | |||
| FF&E | 2013-12-20 | 17,026 | 17,026 | 200DB | 7.000000000000 | 0 | |||
| Office | 2012-01-18 | 8,181 | 8,181 | 200DB | 5.000000000000 | 0 | |||
| FF&E (Other) | 2010-12-14 | 2,177 | 2,177 | 200DB | 7.000000000000 | 0 | |||
| Furniture | 2006-12-31 | 681 | 681 | 200DB | 7.000000000000 | 0 | |||
| Land Improvements | 2015-01-28 | 83,658 | 72,395 | 150DB | 15.000000000000 | 1,126 | |||
| Vehicles | 2012-12-21 | 14,310 | 14,310 | 200DB | 5.000000000000 | 0 | |||
| Buildings | 2006-12-31 | 1,006,180 | 56,346 | SL | 39.000000000000 | 2,112 | |||
| Entrance Building | 2017-11-11 | 118,925 | 6,479 | SL | 39.000000000000 | 3,049 | |||
| FF&E (fka CIP) | 2017-12-31 | 154,689 | 78,585 | 200DB | 7.000000000000 | 21,744 | |||
| Pond Improvements | 2017-07-12 | 61,275 | 13,504 | 150DB | 15.000000000000 | 4,777 | |||
| Education Center & Vet Clinic | 2020-05-18 | 130,607 | SL | 39.000000000000 | 2,093 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Cell Tower Easement | 2020-12 | 41,684 | 41,684 | |||||||
| Publicly traded securities | 1,420,056 | 1,206,690 | 213,366 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various Mutual Funds - Bonds | 1,676,326 | 1,808,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various Equities | 0 | 0 |
| Various Exchange Traded Funds | 195,797 | 297,458 |
| Various Mutual Funds - Equity | 1,863,127 | 2,456,852 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Pond Improvements | 61,275 | 18,281 | 42,994 | |
| Entrance Building | 118,925 | 9,528 | 109,397 | |
| FF&E (fka CIP) | 154,689 | 100,329 | 54,360 | |
| Buildings | 111,180 | 58,458 | 52,722 | |
| Furniture | 681 | 681 | 0 | |
| FF&E (Other) | 2,177 | 2,177 | 0 | |
| Office | 8,181 | 8,181 | 0 | |
| Vehicles | 14,310 | 14,310 | 0 | |
| Heavy Equip | 94,631 | 94,631 | 0 | |
| FF&E | 17,026 | 17,026 | 0 | |
| Aviaries | 12,648 | 12,648 | 0 | |
| Misc Equip | 8,886 | 8,886 | 0 | |
| Land Improvements | 83,658 | 73,521 | 10,137 | |
| Land | 895,000 | 0 | 895,000 | |
| Education Center & Vet Clinic | 130,607 | 2,093 | 128,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Polsinelli PC Contract negotiation/review | 8,456 | 8,456 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA PPP Loan |
| Relationship to Insider | Government |
| Original Amount of Loan | 46,700 |
| Balance Due | 46,700 |
| Date of Note | 2020-04 |
| Maturity Date | |
| Repayment Terms | Will be forgiven |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | PPP |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meals | 430 | |||
| Advertising | 459 | |||
| Feed & Habitat Maint | 12,852 | |||
| Veterinary | 10,947 | |||
| Permits | 285 | |||
| Auto & Heavy Equip | 5,516 | |||
| Bank Charges | 103 | |||
| Dues & Subscriptions | 389 | |||
| Facilities & Equip | 27,732 | |||
| Insurance | 19,280 | |||
| Office | 6,728 | |||
| Postage | 11 | |||
| Payroll Service Fees | 4,507 | |||
| Education Supplies | 957 | |||
| Computer R&M | 292 | |||
| Licenses | 100 | |||
| Uniforms | 656 | |||
| Gifts | 1,331 | |||
| Exempt function expenses exceeding income | -24,572 | 175,963 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 78,343 | 78,343 | |
| Sanctuary Entrance Fees | 25,505 | 25,505 | |
| Special Events | 954 | 954 | |
| Fundraising | 235 | 235 | |
| Education | 100 | 100 | |
| Cashback Rewards | 95 | 95 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 424 | 1,700 |
| Accrued Payroll | 10,710 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIS Charles Schwab Investment services | 12,300 | 12,300 | 12,300 | |
| Bonnie Grafton Consulting | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 18,787 | 18,787 | ||
| Property Tax | 90 | 90 | ||
| 990PF Tax | 689 |