| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 91,156 | 45,578 | 45,578 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH - XX2680 | FMV | 28,837,814 | 28,837,814 |
| ADABELLE CAPITAL, LP - LONG/SHORT EQUITY | FMV | 118,083,402 | 118,083,402 |
| MERRILL LYNCH - XX3141 | FMV | 21,527,119 | 21,527,119 |
| CALAMOS GLOBAL OPPORTUNIEIS FUND, L.P. | FMV | 31,580,489 | 31,580,489 |
| MERRILL LYNCH - XX2737 | FMV | 11,870,928 | 11,870,928 |
| MERRILL LYNCH - XX2688 | FMV | 19,844,225 | 19,844,225 |
| MERRILL LYNCH - XX2664 | FMV | 20,229,563 | 20,229,563 |
| ADABELLE CAPITAL, LP - ABSOLUTE RETURN | FMV | 97,184,013 | 97,184,013 |
| JP MORGAN PRIVATE EQUITY | FMV | 1,531,417 | 1,531,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 3,457 | 3,457 | 0 | |
| DUES & SUBSCRIPTIONS | -135 | 0 | -135 | |
| INSURANCE EXPENSE | 5,715 | 0 | 5,715 | |
| INVESTMENT MANAGEMENT FEES | 303,249 | 303,249 | 0 | |
| INVESTMENT OPERATING EXPENSES | 117,775 | 117,775 | 0 | |
| RENTAL EXPENSES | 9,462 | 0 | 9,462 | |
| UTILITIES | 91 | 0 | 91 | |
| MISCELLANEOUS INVESTMENT FEES | 1,471,878 | 1,471,878 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - CALAMOS GLOBAL OPPORTUNITIES FUND LP | -62,356 | -62,356 | -62,356 |
| FROM K-1 - J.P. MORGAN EUROPEAN POOLED CORPORATE FINANCE PRIVATE INVESTORS | -1,393 | -1,393 | -1,393 |
| FROM K-1 - J.P. MORGAN POOLED VENTURE CAPITAL PRIVATE INVESTORS II LLC | 2,863 | 2,863 | 2,863 |
| FROM K-1 - J.P. MORGAN US POOLED CORPORATE FINANCE PRIVATE INVESTORS II LLC | -1,875 | -1,875 | -1,875 |
| FROM K-1 - ADABELLE CAPITAL, LP | 498,624 | 498,624 | 498,624 |
| MISCELLANEOUS INCOME | 3,203 | 3,203 | 3,203 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 7,974,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 113,731 | 113,731 | 0 | |
| MANAGER FEES | 970,049 | 970,049 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 233,805 | 233,805 | 0 | |
| PROPERTY TAXES | 2,564 | 2,564 | 0 | |
| STATE TAX EXPENSE | 10,000 | 10,000 | 0 |