| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,903 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| C&E - COMPUTER & EQUIPMENT | 2019-01-01 | 5,849 | 1,170 | S/L | 5.0000 | 1,169 | |||
| DINNING ROOM TABLES | 2019-01-01 | 1,037 | 207 | S/L | 5.0000 | 208 | |||
| OFFICE FURNITURE | 2019-01-01 | 2,973 | 595 | S/L | 5.0000 | 594 | |||
| 10 STANDING DESKS | 2019-01-01 | 4,253 | 851 | S/L | 5.0000 | 850 | |||
| ADVANTAGE FLOORING | 2019-01-01 | 4,694 | 469 | S/L | 10.0000 | 470 | |||
| PAINTING & ELECTRIC | 2019-01-01 | 4,147 | 415 | S/L | 10.0000 | 414 | |||
| HOT WATER DISPENSER | 2019-01-01 | 435 | 145 | S/L | 3.0000 | 145 | |||
| FLOORING FOR OFFICE | 2019-01-01 | 3,958 | 396 | S/L | 10.0000 | 396 | |||
| NEW LAPTOP | 2019-04-10 | 2,299 | 345 | S/L | 5.0000 | 460 | |||
| DESKTOP COMPUTER | 2019-05-14 | 1,274 | 170 | S/L | 5.0000 | 255 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD FTSE ALL WORLD | PURCHASE | 45,863 | 54,774 | -8,911 | ||||||
| VANGUARD FTSE ALL WORLD | PURCHASE | 1,438,740 | 1,696,062 | -257,322 | ||||||
| VANGUARD GROWTH ETF | PURCHASE | 27,430 | 27,666 | -236 | ||||||
| VANGUARD GROWTH ETF | PURCHASE | 2,715,872 | 2,530,223 | 185,649 | ||||||
| VANGUARD VALUE ETF | PURCHASE | 111,577 | 126,753 | -15,176 | ||||||
| VANGUARD VALUE ETF | PURCHASE | 3,934,836 | 4,598,495 | -663,659 | ||||||
| CROWDSTRIKE HOLDINGS INC | DONATION | 3,905,839 | 3,905,839 | |||||||
| CROWDSTRIKE HOLDINGS INC | DONATION | 62,085 | 62,085 | |||||||
| DROPBOX | DONATION | 83,283 | 83,283 | |||||||
| FORESCOUT TECHNOLOGIES | DONATION | 271,330 | 271,330 | |||||||
| PAGERDUTY | DONATION | 52,532 | 52,532 | |||||||
| TENABLE HOLDINGS INC | DONATION | 59,038 | 59,038 | |||||||
| SLACK TECHNOLOGIES | DONATION | 2,918,390 | 2,897,828 | 20,562 | ||||||
| SLACK TECHNOLOGIES | DONATION | 620,884 | 620,884 | |||||||
| MYSTERY SCIENCE | PURCHASE | 623,240 | 211,718 | 411,522 | ||||||
| SHORT-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 6,792 | 6,792 | ||||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 5,961 | 5,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 175,542 | |
| AMAZON.COM INC | 524,366 | |
| BLOOMBOARD INC SER A-2 PFD | 11,000 | |
| EMICS INC SERIES A PFD STOCK | 180,000 | |
| FORUS INC PREFERRED STOCK | 60,646 | |
| MODERN GUILD PFD STOKC | 25,000 | |
| MYSTERY SCIENCE INC PFD STOCK | ||
| OPMOSYS INC PFD | 5,000 | |
| SWING EDU SERIES B | 45,166 | |
| SWING EDUCATION, INC | 154,843 | |
| TEACHFX, INC. PREFERRED STOCK | 60,013 | |
| FIVERR COMPANY | 98,721 | |
| SLACK TECHNOLOGY INC | 211,200 | |
| SPOTIFY | 117,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD CASH (UNSETTLED ACTIVITY) | FMV | ||
| VANGUARD FEDERAL MONEY MARKET FUND | FMV | 3,001,653 | |
| VANGUARD ADMIRAL | 5,713,525 | ||
| VANGUARD FTSE ALL WORLD US ETF VEU | FMV | ||
| VANGUARD FTSE ALL WLD EX-US IDX VSS | FMV | ||
| VANGUARD FTSE EMERGING MARKETS VWO | FMV | ||
| VANGUARD GROWTH ETF VUG | FMV | ||
| VANGUARD SMALL CAP GROWTH ETF VBK | FMV | 939,890 | |
| VANGUARD SMALL CAP VALUE ETF VBR | FMV | 2,844,065 | |
| VANGUARD TOTAL STOCK MARKET ETF VTI | FMV | 10,694,808 | |
| VANGUARD VALUE ETF VTV | FMV | ||
| VANGUARD TOTAL INTL STOCK INDEX VXUS | FMV | 4,084,271 | |
| PARTNERSHIP - REACH II LP | FMV | 126,011 | |
| PARTNERSHIP - REACH LP | FMV | 153,584 | |
| PARTNERSHIP - SONEN GLOBAL SUST. | FMV | 138,769 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30,919 | 9,724 | 21,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 74,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| CY UNREALIZED GAINS FROM 46-5160855 | 23,076 |
| CY UNREALIZED GAINS FROM 82-3002082 | 18,808 |
| CY UNREALIZED GAINS FROM 47-3338916 | 67,255 |
| CY UNREALIZED GAINS FROM SECURITIES | 47,982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1: REACH LP: PORTFOLIO DEDU | 5,904 | 5,904 | ||
| K-1: REACH II: PORTFOLIO DEDU | 6,738 | 6,738 | ||
| K-1: SONEN GLOBAL: OTHER DEDU | 4,333 | 4,333 | ||
| PROGRAM EVENT FOOD | 99,655 | 99,655 | ||
| PROGRAM EVENT REIMBURSEMENTS | 68,803 | 68,803 | ||
| PROGRAM EVENT MATERIALS | 318,308 | 318,308 | ||
| PROGRAM EVENT CONTEST | 876,313 | 876,313 | ||
| PROGRAM EVENT MEALS | 3,024 | 3,024 | ||
| PROGRAM EVENT RENTAL | 7,514 | 7,514 | ||
| PROGRAM EVENT OTHER | 23,856 | 23,856 | ||
| GAME DEVELOPMENT | 400,000 | 400,000 | ||
| DOCUMENTARY PRODUCTION | 25,665 | 25,665 | ||
| MARKETING | 85,518 | 85,518 | ||
| OFFICE EXPENSE | 114,871 | |||
| INSURANCE | 15,612 | |||
| MEALS & ENTERTAINMENT | 532 | 532 | ||
| OTHER GIFTS | 1,273 | 5,690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SONEN GLOBAL EIN 46-5160855 | -5,126 | -5,126 | -5,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 35,928 | 32,820 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CONVERTIBLE NR - TUVA |
50,000 |
|
CONVERTIBLE NR - YENKO |
50,000 |
|
CONVERTIBLE NR - CIQ LABS INC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXTERNAL CONTRACTORS | 85,270 | 85,270 | ||
| ADVOCACY (50 STATES) | 88,000 | 88,000 | ||
| WEB DEVELOPMENT | 13,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 25,208 |