| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DORSEY & WHITNEY - TAX PREP FEES | 4,511 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF | 447,142 | 563,105 |
| ISHARES RUSSELL 1000 ETF | 233,504 | 460,964 |
| SPDR S&P DIVIDEND ETF | 371,736 | 551,472 |
| VANGUARD FTSE EMERGING MARKETS ETF | 218,774 | 250,901 |
| VANGUARD MID CAP ETF | 63,970 | 168,311 |
| VANGUARD REAL ESTATE ETF | 73,316 | 95,546 |
| VANGUARD SMALL CAP ETF | 51,253 | 123,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AFLAC INC | AT COST | 49,946 | 55,711 |
| COSTCO WHSL CORP | AT COST | 50,490 | 53,798 |
| HEWLETT-PACKARD CO | AT COST | 50,219 | 51,947 |
| MARSH & MCLENNAN COS INC | AT COST | 26,022 | 27,301 |
| NEWELL RUBBERMAID INC | AT COST | 25,378 | 25,719 |
| ORACLE CORP | AT COST | 51,590 | 54,198 |
| PEPSICO INC | AT COST | 50,424 | 51,469 |
| WALGREEN CO | AT COST | 25,441 | 26,097 |
| WELLS FARGO & CO NTS B/E | AT COST | 50,000 | 49,908 |
| MINERAL ROYAL INTERESTS | AT COST | 0 | 88,974 |
| Description | Amount |
|---|---|
| PRIOR YEAR BASIS ADJUSTMENT | 4,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 0 | 0 | 0 | 0 |
| MN ATTORNEY GENERAL | 25 | 0 | 0 | 25 |
| UBS PROGRAM FEES | 175 | 175 | 0 | 0 |
| PERCENTAGE DEPLETION | 4,077 | 4,077 | 0 | 0 |
| PAYPAL ACCOUNT FEES | 77 | 0 | 0 | 0 |
| BANK FEES | 255 | 0 | 0 | 0 |
| SOFTWARE | 605 | 0 | 0 | 0 |
| OTHER REVENUE DEDUCTIONS | 59 | 59 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 27,180 | 27,180 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 4,077 |
| BOND PREMIUM | 3,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,463 | 1,463 | 0 | 0 |
| EXCISE TAXES | 609 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 143 | 143 | 0 | 0 |
| PRODUCTION/SEVERANCE TAXES | 356 | 356 | 0 | 0 |
| STATE TAXES | 1,210 | 1,210 | 0 | 0 |