| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,650 | 5,650 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #676-153369 - CORPORATE BONDS | 1,267,288 | 1,331,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #676-146228 - STOCK FUNDS | 12,397,151 | 18,401,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY #676-146228 - BOND FUNDS | FMV | 9,974,406 | 10,407,684 |
| FIDELITY #676-146228 - ETFS | FMV | 852,487 | 1,362,331 |
| FIDELITY #676-153369 - ASSET BACKED SECURITIES | FMV | 319,599 | 321,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCR. INTEREST PAID ON PURCHASE | 155 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS OF SECURITIES CONTRIBUTED | 181,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND MAILING | 465 | 465 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO UNRESTRICTED FUND BALANCE | 3,755 |
| BASIS ADJUSTMENT | 4 |
| BOOK TAX DIFFERENCE | 15,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - NFS #676-153369 | 6,627 | 6,627 | 0 | |
| INVESTMENT MANAGEMENT - BRIGHTON JONES | 94,920 | 94,920 | 0 | |
| MISCELLANEOUS EXPENSES - BH QTIP 2 | 296 | 296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOCAL TAX | 2,400 | 2,400 | 0 | |
| FOREIGN TAX - NFS #676-146228 | 10,158 | 10,158 | 0 | |
| FEDERAL TAX | 13,000 | 13,000 | 0 | |
| FOREIGN TAX - BEVERLY HONZEL QTIP 1 | 98 | 98 | 0 | |
| FOREIGN TAX - BEVERLY HONZEL QTIP 2 | 98 | 98 | 0 |