| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 183,027 | 73,211 | 109,816 | |
| 401K ADMINISTRATION | 13,415 | 5,366 | 8,049 |
| Contractor | Explanation |
|---|---|
| BDO USA LLP | AUDIT AND TAX SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATLASSIAN CORP PLC | 226,004 | 1,870,960 |
| TELADOC HEALTH INC | 610,556 | 584,483 |
| ADVERUM BIOTECHNOLOGIES INC | 41,764 | 32,314 |
| BURNING ROCK BIOTECH LTD | 73,672 | 70,755 |
| DADA NEXUS LTD | 493,970 | 446,395 |
| DOCUSIGN INC | 386,376 | 420,814 |
| DOUYU INTERNATIONAL HOLDINGS | 192,974 | 149,775 |
| DROPBOX INC. | 6,109,760 | 6,324,150 |
| FACEBOOK INC. | 3,261,615 | 11,677,590 |
| GUARDANT HEALTH INC. | 1,117,775 | 1,546,560 |
| INTUIT INC. | 239,686 | 252,600 |
| PAGERDUTY INC. | 254,218 | 273,677 |
| PHREESIA INC | 55,009 | 99,947 |
| SERVICENOW INC. | 611,000 | 7,155,590 |
| SLACK TECHNOLOGIES | 3,395,405 | 4,241,065 |
| TWILIO INC | 454,525 | 506,058 |
| VANGUARD INST INDEX FUND INST | 15,834,925 | 23,774,165 |
| WORKDAY INC. | 870,860 | 2,396,100 |
| ZOOM VIDEO COMMUNICATIONS INC. | 2,709,809 | 2,381,142 |
| PIMCO TOTAL RETURN FUND INST | 47,256,596 | 47,894,976 |
| ROUNDING | 1 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 473,013,340 | 984,120,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL-GENERAL | 6,935 | 2,843 | 4,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 5,687 | 2,332 | 2,787 | |
| POSTAGE/COPYING | 10,154 | 4,163 | 5,991 | |
| INSURANCE | 46,389 | 19,019 | 27,370 | |
| COMPUTER EXPENSE | 89,709 | 36,781 | 52,928 | |
| OTHER EXPENSE | 27,418 | 11,241 | 16,177 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership income(loss)-attachment 17 | 18,436,416 | 16,897,546 | |
| Less: unrelated business income gain | -266,682 | ||
| Less non-ubit capital gains on line 7 | -16,913,289 | ||
| OTHER INVESTMENT INCOME | 10,981 | 10,981 |
| Description | Amount |
|---|---|
| OTHER | 188,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,067,510 | 2,067,510 | ||
| GRANTS CONSULTANTS | 230,546 | 230,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 72,236 | 29,617 | 42,619 | |
| FILING FEES | 1,982 | 1,982 |