| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,875 | 0 | 10,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WLR KITTANNING, LLC - LAND | 2009-01-01 | 49,161 | L | 0 | 0 | ||||
| WLR KITTANNING, LLC - BUILDING | 2009-01-01 | 196,645 | 55,252 | SL | 39.000000000000 | 1,261 | 1,261 | ||
| WLR KITTANNING, LLC - BUILDING IMPROVEMENT | 2011-08-01 | 160,362 | 34,438 | SL | 39.000000000000 | 1,028 | 1,028 | ||
| WLR GREEN SKY, LLC - LAND | 2009-01-01 | 244,816 | L | 0 | 0 | ||||
| WLR GREEN SKY, LLC - BUILDING | 2009-01-01 | 979,262 | 275,153 | SL | 39.000000000000 | 25,109 | 25,109 | ||
| WLR GREEN SKY, LLC - BUILDING IMPROVEMENT | 2017-11-14 | 57,333 | 3,124 | SL | 39.000000000000 | 1,470 | 1,470 | ||
| WLR MORRISTOWN, LLC - LAND | 2009-01-01 | 147,232 | L | 0 | 0 | ||||
| WLR MORRISTOWN, LLC - BUILDING | 2009-01-01 | 588,928 | 165,482 | SL | 39.000000000000 | 15,101 | 15,101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - GREEN SQUARE 6431 | 629,330 | 629,330 |
| SEUCTITIES - GREEN SQUARE 8004 | 2,696,320 | 2,696,320 |
| SECURITIES - GREEN SQUARE 3273 | 4,648,287 | 4,648,287 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WLR GREEN SKY, LLC - LAND | 244,816 | 0 | 244,816 | |
| WLR GREEN SKY, LLC - BUILDING | 979,262 | 300,262 | 679,000 | |
| WLR GREEN SKY, LLC - BUILDING IMPROVEMENT | 57,333 | 4,594 | 52,739 | |
| WLR MORRISTOWN, LLC - LAND | 147,232 | 0 | 147,232 | |
| WLR MORRISTOWN, LLC - BUILDING | 588,928 | 180,583 | 408,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 132,571 | 190,955 | 190,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 36,794 | 36,794 | 0 | |
| UTILITIES | 5,541 | 5,541 | 0 | |
| REPAIRS/MAINTENANCE | 48,898 | 48,898 | 0 | |
| INSURANCE | 4,443 | 4,443 | 0 | |
| PROPERTY MANAGEMENT FEES | 30,382 | 30,382 | 0 | |
| MORTGAGE PREPAYMENT FEES | 897 | 897 | 0 | |
| LICENSE & FEES | 1,173 | 1,173 | 0 | |
| MISCELLANEOUS EXPENSE | 1,161 | 1,161 | 0 | |
| AMORTIZATION | 775 | 775 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAINS | 3,262,769 |
| VALUATION ADJUSTMENTS | 17,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,450 | 1,450 | 0 | |
| PROFESSIONAL FEES | 239 | 239 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 24,285 | 24,285 | 0 |