| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T, INC | 534,739 | 431,400 |
| CVS CAREMARK CORP | 185,900 | 187,825 |
| SPDR S&P 500 ETF TRUST | 116,101 | 140,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19 RYE STREET INVESTORS, LLC | 14,673 | 90,000 | |
| 85 NH AVE INVESTORS, LLC | 31,339 | 84,000 | |
| BGA HORIZON FUND, LLC | 27,204 | 25,672 | |
| TCP IV AIV CAYMAN LP | 10,776 | 5,025 | |
| TRILANTIC CAPITAL PARTNERS IV | 45,352 | 3,321 | |
| TRILANTIC CAPITAL PARTNERS IV | 5,464 | 1,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,164 | 8,164 | ||
| K-1 Exp 85 NH AVE INVESTORS, L | 1 | |||
| K-1 Exp BGA HORIZON FUND, LLC | 373 | 373 | ||
| K-1 Exp TCP IV AIV CAYMAN LP | 14 | 14 | ||
| K-1 Exp TRILANTIC CAPITAL PART | 189 | 189 | ||
| K-1 Exp TRILANTIC CAPITAL PART | 5 | 5 | ||
| K-1 Exp TRILANTIC CAPITAL PART | 4 | 4 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss 19 RYE STREET INVESTORS, LLC | 2,029 | 2,029 | |
| K-1 Inc/Loss 85 NH AVE INVESTORS, LLC | -21,956 | -21,956 | |
| K-1 Inc/Loss BGA HORIZON FUND, LLC | 3,958 | 3,958 | |
| K-1 Inc/Loss TRILANTIC CAPITAL PARTNERS IV LP | -10 | -10 | |
| K-1 Inc/Loss TRILANTIC CAPITAL PARTNERS IV OFFSHOR | 170 | 170 | |
| Federal Tax Refund | 571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 600 | |||
| 990-PF Extension for 2019 | 171 | |||
| 990-T Extension for 2019 | 100 |