| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 220 MARY GRUBBS | 2018-05-30 | 1,165,050 | L | 0 | |||||
| MACBOOK PRO 2018 | 2018-02-28 | 3,221 | 843 | SL | 7 | 460 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC | 114,893 | 407,037 |
| VANGUARD 500 INDEX FUND ADM | 540,500 | 938,764 |
| VANGUARD EXTENDED MARKET INDEX | 201,000 | 363,508 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 220 MARY GRUBBS | 1,165,050 | 1,165,050 | 1,165,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC CORE FIXED INCOME CTF | 204,564 | 226,269 | |
| DTC SHORT DURATION FIXED INCOM | 90,908 | 91,909 | |
| HERITAGE NY L.L.C | 516,354 | 643,201 | |
| HERITAGE OHIO LLC | 437,403 | 556,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO 2018 | 3,221 | 1,303 | 1,918 | 1,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 31,487 | 31,487 | ||
| Equipment/Furniture Purchase | 1,216 | 1,216 | ||
| Foundation Dues & Memberships | 765 | 765 | ||
| K-1 Exp DTC CORE FIXED INCOME | 439 | 439 | ||
| K-1 Exp DTC SHORT DURATION FIX | 195 | 195 | ||
| Office Supplies | 798 | 798 | ||
| Postage/Delivery Service | 446 | 446 | ||
| Property insurance | 1,652 | 1,652 | ||
| State or Local Filing Fees | 60 | 60 | ||
| INDEMNIFICATION INSURANCE | 2,200 | 2,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DTC CORE FIXED INCOME CTF | 6,369 | 6,369 | |
| K-1 Inc/Loss DTC SHORT DURATION FIXED INCOME | 2,429 | 2,429 | |
| K-1 Inc/Loss HERITAGE NY L.L.C | 16,507 | 16,507 | |
| K-1 Inc/Loss HERITAGE OHIO LLC | 13,711 | 13,711 | |
| Class Action Lawsuit Proceeds | 482 | 482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,937 | 16,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 2,200 | |||
| 990-PF Extension for 2019 | 213 |