| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,725 | 26,725 | 26,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10731SHS VANGUARD TOTAL BOND MARKET | 893,509 | 938,211 |
| 75610SHS GS ENHANCED INCOME FUND CLA | 715,077 | 722,072 |
| 42687SHS GS HIGH YIELD FUND CLASS P | 279,025 | 275,755 |
| 5758SHS SPDR S&P 500 ETF TRUST | 1,198,501 | 2,130,863 |
| 66SHS AAR CORP.CMN | ||
| 37SHS AGREE REALTY CORPORATION CMN | 2,336 | 2,346 |
| 27SHS ALAMO GROUP INC. CMN | 2,117 | 3,769 |
| 18SHS ALLEGIANT TRAVEL COMPANY CMN | 2,735 | 3,267 |
| 110SHS AMERIS BANCORP CMN | 3,566 | 4,302 |
| 50SHS AMERISAFE, INC CMN | 2,228 | 2,775 |
| 75SHS ATRICURE, INC CMN | 2,177 | 4,367 |
| 137SHS AVIENT COR CMN | 4,647 | 5,265 |
| 32SHS BALCHEM CORPORATION CMN | 2,072 | 3,425 |
| 59SHS BOOT BARN HOLDINGS, INC. CMN | 1,901 | 3,377 |
| 55SHS BROOKS AUTOMATION, INC. CMN | 3,932 | 4,167 |
| 11SHS CACI INTERNATIONAL INC CMN CLA | 2,100 | 2,653 |
| 25SHS CANTEL MEDICAL CORP. CMN | ||
| 25SHS CASTLE BIOSCIENCES INC CMN | 1,517 | 1,671 |
| 82SHS CTALENT, INC CMN | ||
| 108SHS CATHAY GENERAL BANCORP CMN | 3,502 | 3,653 |
| 19SHS CENTRAL GARDEN & PET CO CMN | 750 | 804 |
| 104SHS CENTRAL GARDEN & PET COMPANY | 3,405 | 4,056 |
| 25SHS CERENCE, INC. CMN | 1,830 | 2,798 |
| 16SHS CHURCHILL DOWNS INCORPORATED C | 1,257 | 2,999 |
| 54SHS CHUYS HLDGS INC CMN | 1,426 | 1,894 |
| 55SHS COHEN & STEERS, INC. CMN | 2,201 | 3,603 |
| 30SHS COMPASS MINERALS INTL, INC. CM | 2,327 | 1,748 |
| 154SHS COVETRUS INC CMN | 3,805 | 5,247 |
| 123SHS CRYOLIFE, INC. CMN | 2,783 | 2,943 |
| 58SHS CRYOPORT, INC. CMN | 1,050 | 3,956 |
| 35SHS DESCARTES SYSTEMS GRP (THE) CM | 1,128 | 2,137 |
| 162SHS DEVON ENERGY CORPORATION (NEW | 2,544 | 2,667 |
| 30SHS DRIL-QUIP INC CMN | ||
| 48SHS EMERGENT BIOSOLUTIONS INC. CMN | 3,750 | 5,129 |
| 72SHS ENDAVA PLC ADR CMN | 4,795 | 5,692 |
| 75SHS ENTEGRIS INC CMN | ||
| 36SHS EXCELSERVICE HOLDINGS INC CMN | ||
| 21SHS FIVE BELOW INC CMN | 730 | 3,690 |
| 95SHS GLACIER BANCORP INC (NEW) CMN | 2,927 | 4,432 |
| 15SHS GLOBANT S.A. CMN | ||
| 80SHS GLOBUS MEDICAL INC CMN CLASS A | 1,638 | 4,935 |
| 55SHS GRAND CANYON EDUCATION, INC. C | 2,321 | 4,672 |
| 90SHS HALOZYME THERAPEUTICS, INC. CM | 2,956 | 4,283 |
| 55SHS HEALTHEQUITY, INC. CMN | 2,767 | 4,595 |
| 130SHS HEARTLAND EXPRESS INC CMN | 2,455 | 2,440 |
| 13SHS HELEN OF TROY LTD (NEW) CMN | 1,358 | 3,175 |
| 75SHS HELIOS TECHNOLOGIES INC. CMN | 3,028 | 4,091 |
| 95SHS HORACE MANN EDUCATORS CORP CMN | 4,005 | 3,721 |
| 52SHS HOULIHAN LOKEY, INC. CMN | 2,395 | 3,372 |
| 29SHS HUBSPOT INC CMN | ||
| 42SHS ICF INTERNATIONAL INC CMN | 2,353 | 3,239 |
| 10SHS ICU MEDICAL INC CMN | 627 | 2,045 |
| 34SHS IDACORP, INC. CMN | 2,597 | 3,002 |
| 66SHS INTEGRA LIFESCIENCES HOLDING C | 3,739 | 4,359 |
| 23SHS JOHN BEAN TECHNOLOGIES CORPORA | ||
| 17SHS LHC GROUP, INC. CMN | 1,624 | 3,387 |
| 23SHS LITHIA MOTORS INC CL-A CMN CLA | 1,991 | 7,330 |
| 97SHS MACOM TECHNOLOGY SOLUTIONS CMN | 3,211 | 5,515 |
| 187SHS MATADOR RES CO CMN | ||
| 29SHS MEDPACE HOLDINGS, INC. CMN | 3,460 | 3,851 |
| 106SHS MERIDIAN BANCORP INC. CMN | 1,934 | 1,606 |
| 50SHS MINERALS TECHNOLOGIES INC. CMN | 2,830 | 3,082 |
| 72SHS MOBILE MINI INC CMN | ||
| 44SHS NATIONAL HEALTH INVESTORS, INC | 2,740 | 2,853 |
| 62SHS NORTHWESTERN CORPORATION CMN | 3,001 | 3,377 |
| 33SHS NOVANTA INC. CMN | 2,847 | 4,122 |
| 100SHS OCEANFIRST FINANCIAL CORP CMN | 1,530 | 1,816 |
| 35SHS OLLIE'S BARGAIN OUTLET HLDG IN | 2,155 | 3,316 |
| 32SHS OXFORD IND INC CMN | 2,204 | 2,088 |
| 122SHS PACIFIC PREMIER BANCORP, INC | 4,621 | 4,057 |
| 64SHS PATRICK INDUSTRIES, INC. CMN | 3,252 | 4,420 |
| 25SHS PAYLOCITY HOLDING CORPORATION | 1,824 | 4,687 |
| 55SHS PEBBLEBROOK HOTEL TRUST CMN | ||
| 108SHS PERFORMANCE FOOD GROUP COMPAN | 3,107 | 5,063 |
| 77SHS PHREESIA INC CMN | 2,101 | 5,027 |
| 117SHS POLYONE CORPORATION CMN | ||
| 19SHS POWER INTEGRATIONS INC CMN | ||
| 55SHS PRA GROUP INC CMN | ||
| 130SHS PRIMORIS SERVICES CORPORATION | 3,331 | 3,784 |
| 78SHS PROGYNY INC CMN | 2,056 | 3,648 |
| 23SHS PROOFPOINT, INC. CMN | 1,754 | 2,969 |
| 62SHS QTS REALTY TRUST, INC. CMN | 3,120 | 4,036 |
| 54SHS RAPID7, INC. CMN | 3,061 | 4,688 |
| 25SHS RBC BEARINGS INCORPORATED CMN | 1,345 | 4,183 |
| 75SHS RITCHIE BROS. AUCTIONEERS INC | 1,629 | 4,418 |
| 10SHS ROGERS CORP CMN | 684 | 1,561 |
| 30SHS RYMAN HOSPITALITY PPTYS INC CM | 2,567 | 1,945 |
| 149SHS SEACOAST BANKING CORPORATION | 3,812 | 4,537 |
| 49SHS SHYFT GROUP, INC. (THE) CMN | 1,168 | 1,480 |
| 50SHS SILGAN HOLDINGS INC CMN | 1,223 | 1,822 |
| 39SHS SILICON LABORATORIES INC. CMN | 2,953 | 5,116 |
| 16SHS SITEONE LANDSCAPE SUPPLY, INC. | 915 | 2,523 |
| 141SHS SKYLINE CHAMPION CORPORATION | 3,730 | 4,742 |
| 160SHS STAG INDUSTRIAL, INC. CMN | 3,860 | 4,787 |
| 100SHS STIFEL FINANCIAL CORP CMN | 2,842 | 5,182 |
| 105SHS SUPERNUS PHARMACEUTICALS, INC | 2,520 | 3,086 |
| 78SHS SYNEOS HEALTH INC CMN | 3,366 | 5,799 |
| 78SHS TEXAS ROADHOUSE, INC. CMN | 2,344 | 5,944 |
| 85SHS UFP INDUSTRIES, INC. CMN | 1,527 | 4,585 |
| 25SHS UNITED BANKSHARES INC W V CMN | ||
| 85SHS UNIVERSAL FOREST PRODUCTS INC | ||
| 55SHS US ECOLOGY HOLDINGS INC CMN | 2,449 | 1,815 |
| 67SHS VERACYTE, INC. CMN | 1,902 | 3,799 |
| 290SHS VIAVI SOLUTIONS, INC. CMN | 3,767 | 4,481 |
| 79SHS VIRTUSA CORPORATION CMN | ||
| 10SHS WD 40 CO CMN | ||
| 63SHS WEBSTER FINANCIAL CORP CMN | ||
| 95SHS WILLSCOT MOBILE MINI HOLDINGS | 1,386 | 2,252 |
| 65SHS WOLVERINE WORLD WIDE CMN | 1,232 | 1,868 |
| 135SHS WPX ENERGY INC CMN | ||
| 11163SHS VANGUARD FTSE DEVELOPED MKT | 374,363 | 523,210 |
| 11946SHS XTRACKERS MSCI EAFE HEDGED | 328,112 | 400,549 |
| 3325SHS VANGUARD FTSE EMERGING MKTS | 138,791 | 171,836 |
| 23920.24SHS GS TACTICAL TILT OVERLAY |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SERVICES | 2,450 | 2,450 | 2,450 | |
| INSURANCE | 443 | 443 | 443 | |
| OTHERS | 7 | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCES DUE TO AFFILIATES | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 52,883 | 52,883 | 52,883 | |
| PROPERTY RE-ZONING | 2,356 | 2,356 | 2,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 3,285 | 3,285 | 3,285 | |
| FOREIGN TAXES | 20 | 20 | 20 |