| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | AT COST | 111,341 | 111,341 |
| RIVERNORTH/DOUBLE LINE STRATEGIC INC I (RNSIX) | AT COST | 69,927 | 69,927 |
| ISHARES CORE S&P 500 ETF | AT COST | 136,321 | 136,321 |
| POLEN GROWTH FUND INST'L SHARES (POLIX) | AT COST | 48,065 | 48,065 |
| WCM FOCUSED INTL GROWTH FUND INSTL (WCMIX) | AT COST | 95,650 | 95,650 |
| PROSPECTOR OPPORTUNITY (POPFX) | AT COST | 82,736 | 82,736 |
| VANGUARD INDEX FDS MIDCAP GROWTH INDEX (VOT) | AT COST | 83,131 | 83,131 |
| VANGUARD INTERNATL VALUE PORT INV CL (VTRIX) | AT COST | 74,275 | 74,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 23,500 | 17,625 | 17,625 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 14,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSES | 1,957 | 0 | 1,957 | |
| UTILITIES | 26,119 | 26,119 | 0 | |
| MAINTENANCE AND REPAIRS | 22,474 | 22,474 | 0 | |
| PROPERTY MANAGEMENT FEES | 6,824 | 6,824 | 0 | |
| OTHER EXPENSES | 1,789 | 1,789 | 0 | |
| POSTAGE | 200 | 200 | 0 | |
| INSURANCE | 4,611 | 4,611 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 13,565 | 9,474 |
| DEFERRED GAIN | 159,124 | 159,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,917 | 6,917 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,925 | 7,925 | 0 |