| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hamby Accounting, PC | 5,900 | 5,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings, improvements and equipment | 1,167,926 | 927,160 | straight line | 15,599 | 1,507 | 1,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 shares of Bank of America | 10,116 | 10,116 |
| 400 shares of Goldman Sachs Group | 9,832 | 9,832 |
| 300 shares of Regions Financial Corp | 7,851 | 7,851 |
| 450 shares of U S Bancorp | 11,147 | 11,147 |
| 350 shares of Zions Bancorporation | 8,743 | 8,743 |
| 300 shares of CHS Inc | 8,379 | 8,379 |
| 300 shares of Hancock Holding | 7,584 | 7,584 |
| 400 shares of Morgan Stanley | 9,980 | 9,980 |
| 132 shares of Veriet Incorp | 3,315 | 3,315 |
| 100 shares of Entergy Corp | 9,984 | 9,984 |
| 130 shares of Pfizer Inc | 4,785 | 4,785 |
| 300 shares of Texas Capital | 7,662 | 7,662 |
| 70 shares of Realty Income Corp | 4,352 | 4,352 |
| 100 shares of Viatris Inc | 300 | 300 |
| 55 shares of Johnson Johnson | 8,656 | 8,656 |
| 250 shares of Tanger Factory Outlet | 2,490 | 2,490 |
| 66 shares of Dominion Energy | 4,963 | 4,963 |
| 175 shares of ATT Inc | 5,033 | 5,033 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and improvements | 82,064 | 62,432 | 19,632 | 149,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, buildings and equipment | 1,085,862 | 877,167 | 208,695 | 372,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fredrickson, Johnson Belveal LLC | 5,653 | 5,653 |
| Description | Amount |
|---|---|
| Unrealized losses | 1,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers comp insurance | 5,618 | 5,618 | ||
| Veterinary services | 77,202 | 77,202 | ||
| Medical supplies | 20,269 | 20,269 | ||
| Animal food | 855 | 855 | ||
| Kennel supplies | 9,932 | 9,932 | ||
| Vehicle expenses | 2,098 | 2,098 | ||
| Fundraising | 524 | 524 | ||
| Postage | 1,128 | 1,128 | ||
| Office supplies | 14,072 | 14,072 | ||
| Bank and credit card fees | 3,019 | 3,019 | ||
| Dues and subscriptions | 678 | 678 | ||
| Insurance | 18,760 | 18,760 | ||
| Advertising | 4,211 | 4,211 | ||
| Payroll service | 3,355 | 3,355 | ||
| Rental expenses | 2,453 | 2,453 | ||
| Meals | 528 | 528 | ||
| Non cash contribution items | 22,518 | 22,518 | ||
| Retail merchandise | 8,397 | 8,397 | ||
| Volunteers | 89 | 89 | ||
| Shelter land lease | 150 | 150 | ||
| Miscellaneous | 331 | 331 | ||
| Forgiveness of debt | 5,000 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraising | 12,833 | ||
| Animal adoption fees | 39,666 | ||
| Merchandise | 7,528 | ||
| Owner surrender fees | 8,395 | ||
| Feral cat fees | 25 | ||
| Microchip fees | 10,768 | ||
| Cremation fees | 6,650 | ||
| Vaccines and medical | 9,557 | ||
| Reclaimed animals | 10,465 | ||
| Grooming/kenneling | 2,110 | ||
| Payroll Protection Program loan forgiveness | 68,447 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Douglas S Rae | employee | 40,000 | 25,000 | 2017-11 | 2025-10 | 5,000 plus interest of 2.5 | 2.5000000000 % | deed of trust | purchase of residence | 1191 Rockafellow Ave, Canon City, CO | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 30,353 | 30,353 | ||
| Taxes and licenses | 1,028 | 1,028 |