| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GILLAM & ZETZL PREP OF 990PF & F | 5,336 | 5,336 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRANSFER FROM GOLAY FOUNDATION | 1982-03-15 | 218,257 | 218,257 | S/L | 33.0000 | ||||
| WINDOW OPENINGS IN RECEPTION AREA | 1982-12-15 | 270 | 270 | S/L | 33.0000 | ||||
| 64-SECTIONS KEMPER CABINETS - DOCTOR BLDG GOLAY | 1982-03-15 | 2,517 | 2,517 | S/L | 8.0000 | ||||
| 6-MIRRORS - DOCTOR BUILDING GOLAY | 1982-03-15 | 147 | 147 | S/L | 8.0000 | ||||
| FORMICA COUNTER - DOCTOR BUILDING GOLAY | 1982-03-15 | 625 | 625 | S/L | 8.0000 | ||||
| 5-FILES - DOCTOR BUILDING GOLAY | 1982-03-15 | 1,683 | 1,683 | S/L | 8.0000 | ||||
| 2-COAT RACKS - DOCTOR BUILDING GOLAY | 1982-03-15 | 134 | 134 | S/L | 8.0000 | ||||
| SINK - DOCTOR BUILDING GOLAY | 1982-03-15 | 155 | 155 | S/L | 8.0000 | ||||
| ROOF | 2001-09-06 | 13,276 | 12,944 | S/L | 20.0000 | 332 | 332 | 332 | |
| GUTTERS | 2001-09-07 | 3,083 | 3,006 | S/L | 20.0000 | 77 | 77 | 77 | |
| WINDOW REPLACEMENTS | 2002-06-30 | 2,316 | 2,142 | S/L | 20.0000 | 116 | 116 | 116 | |
| CARPET-MEDICAL BLDG | 2006-10-10 | 4,683 | 4,683 | S/L | 10.0000 | ||||
| FURNACE FOR MEDICAL BLDG | 2007-02-21 | 3,460 | 3,460 | S/L | 10.0000 | ||||
| AIR CONDITIONER | 2016-06-22 | 3,500 | 1,575 | S/L | 10.0000 | 350 | 350 | 350 | |
| WATER HEATER FOR MEDICAL BUILDING | 2017-10-10 | 686 | 240 | S/L | 10.0000 | 69 | 69 | 69 | |
| TRANSFER FROM GOLAY FOUNDATION | 1982-03-15 | 40,000 | |||||||
| BUILDING - OVERALL GOLAY | 1982-03-15 | 1,573,289 | 1,573,289 | S/L | 33.0000 | ||||
| 2-ROUND TABLES - MEETING ROOMS ROSA' | 1981-11-15 | 221 | 221 | S/L | 8.0000 | ||||
| BLEACHERS | 1983-09-15 | 250 | 250 | S/L | 33.0000 | ||||
| AIR CONDITIONING FOR GYM | 1991-08-15 | 35,712 | 31,631 | S/L | 33.0000 | 1,072 | 1,072 | ||
| DESKS - ADM OFFICES MORGA | 1981-11-15 | 163 | 163 | S/L | 8.0000 | ||||
| POOL FILTRATION SYSTEM | 1993-03-15 | 14,652 | 14,652 | S/L | 10.0000 | ||||
| LIGHTING PROJECT | 1995-04-19 | 7,498 | 5,741 | S/L | 33.0000 | 225 | 225 | ||
| ALUMINUM LETTERS FOR SIGN | 1995-12-13 | 600 | 600 | S/L | 10.0000 | ||||
| FILES & CHAIR RELIA | 1992-05-15 | 317 | 317 | S/L | 8.0000 | ||||
| DESK & BOOKCASES | 1993-06-15 | 188 | 188 | S/L | 8.0000 | ||||
| DISHES & SERVING UTENSILS - KITCHEN GIFT- | 1982-03-15 | 1,839 | 1,839 | S/L | 8.0000 | ||||
| PIANO - CLUB ROOM GIFT- | 1982-03-15 | 259 | 259 | S/L | 8.0000 | ||||
| GYM CURTAIN | 1990-07-15 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| BINGO MACHINE KENNY | 1992-05-15 | 1,347 | 1,347 | S/L | 5.0000 | ||||
| BINGO MACHINE KENNY | 1992-05-15 | 1,347 | 1,347 | S/L | 5.0000 | ||||
| BINGO MACHINE KENNY | 1992-05-15 | 3,307 | 3,307 | S/L | 5.0000 | ||||
| STEP REEBOK PLATFORMS | 1990-08-15 | 330 | 330 | S/L | 8.0000 | ||||
| SAFE | 1994-11-14 | 940 | 940 | S/L | 8.0000 | ||||
| BLINDS | 1995-07-31 | 788 | 788 | S/L | 8.0000 | ||||
| ROOF REPLACEMENT | 1996-12-12 | 52,942 | 37,324 | S/L | 33.0000 | 1,588 | 1,588 | ||
| STRUCTURAL ANALYSIS | 1997-01-13 | 3,200 | 2,256 | S/L | 33.0000 | 96 | 96 | ||
| CENTER REPAIRS | 1997-07-31 | 1,594 | 1,594 | S/L | 10.0000 | ||||
| RATIO ENGINEERING REPORT | 1997-09-30 | 4,357 | 3,071 | S/L | 33.0000 | 131 | 131 | ||
| CEILING TILES | 1997-02-12 | 820 | 820 | S/L | 8.0000 | ||||
| WALL REMOVAL & GLASS | 1997-02-27 | 2,482 | 2,482 | S/L | 8.0000 | ||||
| FRONT COUNTER | 1997-02-27 | 1,600 | 1,600 | S/L | 8.0000 | ||||
| LAMINATED RULES SIGN | 1997-04-15 | 402 | 402 | S/L | 8.0000 | ||||
| 2 COAT RACKS & HANGERS | 1997-04-12 | 673 | 673 | S/L | 8.0000 | ||||
| SCOREBOARD | 1997-11-25 | 2,475 | 2,475 | S/L | 8.0000 | ||||
| KITCHEN STOVETOP | 1998-02-26 | 162 | 162 | S/L | 8.0000 | ||||
| SAFE | 1998-06-08 | 335 | 335 | S/L | 8.0000 | ||||
| HEATING & AIR CONDITIONING | 1999-07-13 | 450,000 | 290,540 | S/L | 33.0000 | 13,514 | 13,514 | ||
| FLOOR SCRUBBER | 1999-04-13 | 7,900 | 7,900 | S/L | 8.0000 | ||||
| POOL - COMPETITOR LANES | 2000-01-15 | 2,770 | 2,770 | S/L | 10.0000 | ||||
| RATIO ENGINEERING | 2000-03-29 | 1,593 | 1,306 | S/L | 25.0000 | 64 | 64 | ||
| RATIO ENGINEERING | 2000-01-14 | 1,693 | 1,388 | S/L | 25.0000 | 68 | 68 | ||
| RATIO ENGINEERING | 1999-12-31 | 3,611 | 2,961 | S/L | 25.0000 | 144 | 144 | ||
| NATATORIUM RENOVATION | 2000-05-31 | 674,299 | 553,215 | S/L | 25.0000 | 26,972 | 26,972 | ||
| HEATING & AIR | 2000-03-29 | 12,563 | 12,563 | S/L | 10.0000 | ||||
| RATIO ENGINEERING | 2000-06-28 | 923 | 757 | S/L | 25.0000 | 37 | 37 | ||
| NATATORIUM RENOVATION | 2000-07-31 | 132,740 | 108,847 | S/L | 25.0000 | 5,309 | 5,309 | ||
| POOL LIFT | 2000-05-31 | 3,355 | 3,355 | S/L | 10.0000 | ||||
| HVAC EQUIPMENT | 2000-07-31 | 590,199 | 483,963 | S/L | 25.0000 | 23,608 | 23,608 | ||
| TABLES FOR ROOM A | 2001-05-31 | 3,861 | 3,861 | S/L | 8.0000 | ||||
| CHAIRS FOR ROOM A | 2001-07-13 | 2,362 | 2,362 | S/L | 8.0000 | ||||
| PRESCHOOL CHAIRS | 2001-08-03 | 1,035 | 1,035 | S/L | 8.0000 | ||||
| FENCE FOR HVAC UNITS | 2000-11-30 | 785 | 785 | S/L | 10.0000 | ||||
| UTILITY SHELF | 2002-04-30 | 367 | 367 | S/L | 5.0000 | ||||
| LAT/SEATED ROW | 2003-08-15 | 2,215 | 2,215 | S/L | 8.0000 | ||||
| DITCH WORK - DRAINAGE | 2003-12-30 | 12,879 | 8,500 | S/L | 25.0000 | 515 | 515 | ||
| FLASHING ROOF/GUTTERS | 2003-12-15 | 1,340 | 1,340 | S/L | 10.0000 | ||||
| FITNESS FACILITY MATS | 2003-11-25 | 3,080 | 3,080 | S/L | 15.0000 | ||||
| INSTALL FITNESS FACILITY MATS | 2003-11-25 | 1,872 | 1,872 | S/L | 15.0000 | ||||
| (15) 6' BINGO TABLES | 2003-11-01 | 738 | 738 | S/L | 3.0000 | ||||
| MIRRORS FOR FITNESS FACILITY | 2004-01-26 | 1,643 | 1,355 | S/L | 20.0000 | 83 | 83 | ||
| DUBBELL RACK FOR RUBBER COATED DUMBBELLS | 2004-02-09 | 185 | 153 | S/L | 20.0000 | 9 | 9 | ||
| SMALL WEIGHT DUMBBELL RACK | 2004-02-09 | 100 | 83 | S/L | 20.0000 | 5 | 5 | ||
| HD MULTI PRESS HD1500 | 2004-02-09 | 1,999 | 1,649 | S/L | 20.0000 | 100 | 100 | ||
| HD LEG PRESS/CALF RAISE HD1600 | 2004-02-09 | 2,415 | 1,992 | S/L | 20.0000 | 121 | 121 | ||
| HD INNER/OUTER THIGH HD1800 | 2004-02-09 | 1,999 | 1,649 | S/L | 20.0000 | 100 | 100 | ||
| HOIST PEC/REAR DELT HD2200 | 2004-02-09 | 1,999 | 1,649 | S/L | 20.0000 | 100 | 100 | ||
| HOIST PERSONAL PULLEY GYM HD1900 | 2004-02-09 | 2,495 | 2,058 | S/L | 20.0000 | 125 | 125 | ||
| HOIST HD1900 BAR PACKAGE | 2004-02-09 | 50 | 41 | S/L | 20.0000 | 3 | 3 | ||
| HOIST VERITCAL BENCH PRESS CL2301 | 2004-03-05 | 2,799 | 2,309 | S/L | 20.0000 | 140 | 140 | ||
| HOIST TRICEP EXTENSION CL2102 | 2004-03-05 | 2,499 | 2,062 | S/L | 20.0000 | 125 | 125 | ||
| HOIST BICEP CURL CL2103 | 2004-03-05 | 2,499 | 2,062 | S/L | 20.0000 | 125 | 125 | ||
| CURL BAR, TRICEP BAR, MUSCLE CLAMPS | 2004-03-05 | 178 | 178 | S/L | 5.0000 | ||||
| (3) LIGHT FIXTURES IN FITNESS FACILITY | 2004-06-24 | 1,479 | 1,479 | S/L | 15.0000 | ||||
| LANDSCAPING POOL ENTRANCE EASTSIDE BLDG | 2004-06-15 | 1,624 | 1,624 | S/L | 10.0000 | ||||
| CHEMICAL CONTROL SYSTEM BABY POOL | 2004-10-29 | 2,895 | 2,895 | S/L | 10.0000 | ||||
| 2 BINGO TVS | 2003-11-28 | 377 | 377 | S/L | 3.0000 | ||||
| MOBILE SHELF TRUCK- BINGO | 2004-01-30 | 430 | 430 | S/L | 5.0000 | ||||
| BINGO TABLES | 2004-03-15 | 428 | 428 | S/L | 3.0000 | ||||
| WHITE DUMBELL RACK | 2004-06-28 | 106 | 106 | S/L | 5.0000 | ||||
| DECLINE BENCH | 2004-06-30 | 549 | 453 | S/L | 20.0000 | 27 | 27 | ||
| BINGO TABLES | 2004-09-30 | 306 | 306 | S/L | 3.0000 | ||||
| DOWNSPOUT DRAINAGE PROJECT | 2004-11-15 | 3,941 | 3,054 | S/L | 20.0000 | 197 | 197 | ||
| CONCRETE PARKING - MAJOR REPAIRS | 2005-05-05 | 3,995 | 3,096 | S/L | 20.0000 | 200 | 200 | ||
| NEW GRATE TROUGH - MAIN ENTRANCE | 2005-05-31 | 670 | 670 | S/L | 15.0000 | ||||
| BACKUP UP MOTOR POOL HEATER | 2004-12-06 | 1,550 | 1,550 | S/L | 7.0000 | ||||
| TWO SEWAGE INJECTOR PUMPS | 2005-01-15 | 8,606 | 6,670 | S/L | 20.0000 | 430 | 430 | ||
| BINGO TABLES | 2005-04-29 | 401 | 401 | S/L | 3.0000 | ||||
| STORAGE SHED | 2005-05-31 | 1,174 | 1,174 | S/L | 15.0000 | ||||
| PRECOR 5461 ELLIPTICAL TRAINER | 2005-06-30 | 5,500 | 5,500 | S/L | 3.0000 | ||||
| COOK TOP + 2 HOODS | 2005-10-31 | 507 | 507 | S/L | 15.0000 | ||||
| BOOKKEEPING COMPUTER | 2005-09-01 | 915 | 915 | S/L | 3.0000 | ||||
| LIL CHAMP BACKBOARD | 2006-01-01 | 755 | 755 | S/L | 10.0000 | ||||
| COUNTERTOPS FOR UPSTAIRS BATHROOMS | 2005-11-15 | 717 | 717 | S/L | 10.0000 | ||||
| SHRUBS FOR FRONT ENTRANCE | 2005-12-13 | 620 | 620 | S/L | 10.0000 | ||||
| CASH REGISTER | 2006-03-20 | 475 | 475 | S/L | 10.0000 | ||||
| OLYMPIC INCLINE BENCH & ACCES. | 2006-07-12 | 1,648 | 1,648 | S/L | 10.0000 | ||||
| ELLIPTICAL TRAINER | 2006-06-13 | 3,399 | 3,399 | S/L | 3.0000 | ||||
| POOL CIRCULATION SYSTEM | 2006-09-29 | 3,322 | 3,322 | S/L | 10.0000 | ||||
| CHEMICAL FEED SYSTEM-LARGE POOL | 2006-09-21 | 3,045 | 3,045 | S/L | 10.0000 | ||||
| LOCKERROOM FLOOR | 2006-09-15 | 17,200 | 17,200 | S/L | 4.0000 | ||||
| MOVABLE WALL | 2006-09-20 | 9,566 | 9,247 | S/L | 15.0000 | 319 | 319 | ||
| TELEPHONE SYSTEM | 2006-07-28 | 3,147 | 3,042 | S/L | 15.0000 | 105 | 105 | ||
| AUDIO VISUAL EQUIPMENT | 2005-11-15 | 12,755 | 12,755 | S/L | 10.0000 | ||||
| REBUILD GYM AIR HANDLER | 2005-11-30 | 4,286 | 4,286 | S/L | 10.0000 | ||||
| PARKING LOT LIGHT TIMING SENSOR | 2006-06-29 | 1,686 | 1,686 | S/L | 10.0000 | ||||
| BINGO CHAIRS | 2007-01-15 | 320 | 320 | S/L | 5.0000 | ||||
| TABLES ROOM A & B | 2007-01-15 | 2,420 | 2,420 | S/L | 9.0000 | ||||
| CARPETING | 2006-12-15 | 10,677 | 10,677 | S/L | 12.0000 | ||||
| REPLACE PARKING LOT CONCRETE | 2007-05-30 | 71,776 | 48,449 | S/L | 20.0000 | 3,589 | 3,589 | ||
| REPLACEMENT SKYLIGHTS | 2007-08-08 | 5,356 | 3,615 | S/L | 20.0000 | 268 | 268 | ||
| REPLACE SHOWER FAUCETS | 2007-08-08 | 1,180 | 979 | S/L | 15.0000 | 78 | 78 | ||
| EXHAUST FAN IN GYM | 2007-01-25 | 1,043 | 704 | S/L | 20.0000 | 52 | 52 | ||
| FOLDING CHAIRS | 2007-05-11 | 989 | 989 | S/L | 7.0000 | ||||
| STAIR TREADS | 2007-05-21 | 1,361 | 1,361 | S/L | 12.0000 | ||||
| HOIST ADJ DB BENCH | 2007-10-24 | 619 | 619 | S/L | 10.0000 | ||||
| HOIST OLY FLAT BENCH | 2007-10-24 | 719 | 719 | S/L | 10.0000 | ||||
| SMITH MACHINE | 2007-10-24 | 2,899 | 2,899 | S/L | 10.0000 | ||||
| RUBBER OLY WEIGHT PLATES | 2007-10-24 | 296 | 200 | S/L | 20.0000 | 15 | 15 | ||
| COMPUTER FOR PROGRAM DIRECTOR | 2007-07-13 | 988 | 988 | S/L | 5.0000 | ||||
| OLYMPIC WEIGHT BENCH | 2008-02-15 | 749 | 749 | S/L | 10.0000 | ||||
| SNACK AREA CHAIRS | 2008-03-02 | 359 | 359 | S/L | 4.0000 | ||||
| ELIPTICAL | 2008-02-20 | 3,299 | 3,299 | S/L | 6.0000 | ||||
| OUTDOOR BASKETBALL GOAL | 2008-05-30 | 1,923 | 1,923 | S/L | 6.0000 | ||||
| OUTDOOR BASKETBALL GOAL | 2008-05-30 | 1,923 | 1,923 | S/L | 6.0000 | ||||
| BINGO CHAIRS | 2008-08-15 | 950 | 950 | S/L | 4.0000 | ||||
| HVAC FOR CLUBROOMS | 2008-10-06 | 30,156 | 18,848 | S/L | 20.0000 | 1,507 | 1,507 | ||
| OPEN AIR FACILITY | 2008-08-22 | 69,660 | 34,830 | S/L | 25.0000 | 2,786 | 2,786 | ||
| FENCE FOR OPEN AIR FACILITY | 2008-08-22 | 19,650 | 16,375 | S/L | 15.0000 | 1,310 | 1,310 | ||
| SIGN FOR OPEN AIR FACILITY | 2008-10-06 | 725 | 363 | S/L | 25.0000 | 29 | 29 | ||
| LEG EXTENSION/CURL | 2009-02-13 | 2,199 | 1,686 | S/L | 15.0000 | 147 | 147 | ||
| FLAT BENCH | 2009-02-13 | 309 | 237 | S/L | 15.0000 | 21 | 21 | ||
| PREACHER CURL BENCH | 2009-02-13 | 559 | 429 | S/L | 15.0000 | 37 | 37 | ||
| CHIN-UP/DIP-AB/PUSH-UP | 2009-02-13 | 729 | 559 | S/L | 15.0000 | 49 | 49 | ||
| WEIGHTED PLATES | 2009-02-13 | 178 | 141 | 150DB | 15.0000 | 11 | 11 | ||
| PRECOR ELLIPTICAL | 2009-03-13 | 6,200 | 6,200 | S/L | 4.0000 | ||||
| FAN FOR FITNESS FACILITY | 2007-05-30 | 230 | 230 | S/L | 5.0000 | ||||
| USED COMPUTER & MONITOR | 2009-04-15 | 440 | 440 | S/L | 4.0000 | ||||
| GRANTHAM SOFTWARE | 2009-05-01 | 12,900 | 12,900 | S/L | 8.0000 | ||||
| FRIDGIDAIRE DEHUMIDIFIER | 2009-05-01 | 239 | 239 | S/L | 5.0000 | ||||
| TELEVISON-BINGO | 2008-12-15 | 235 | 235 | S/L | 7.0000 | ||||
| XM RADIO SYSTEM FOR FITNESS ROOM | 2009-11-30 | 1,183 | 1,035 | S/L | 12.0000 | 99 | 99 | ||
| DEHUMDIFICATION IMPROVEMENT | 2009-12-23 | 14,468 | 14,468 | S/L | 6.0000 | ||||
| BOILER CONTROL SYSTEM | 2009-12-26 | 4,890 | 4,890 | S/L | 8.0000 | ||||
| LANDSCAPING FOR PICKLE BALL COURT | 2010-04-22 | 2,500 | 1,313 | S/L | 20.0000 | 125 | 125 | ||
| RECUMBANT BIKE | 2010-10-20 | 2,199 | 2,199 | S/L | 6.0000 | ||||
| OUTSIDE BENCHES | 2010-05-21 | 601 | 601 | S/L | 10.0000 | ||||
| FRIGIDARE DEHUMIDIFIER | 2010-03-26 | 224 | 224 | S/L | 5.0000 | ||||
| DOORS - MAINTENANCE ROOM | 2009-11-05 | 1,470 | 772 | S/L | 20.0000 | 73 | 73 | ||
| HEATER IMPROVEMENTS | 2010-08-11 | 7,602 | 7,602 | S/L | 6.0000 | ||||
| DEFIBRILLATORS | 2010-11-15 | 3,774 | 3,585 | S/L | 10.0000 | 189 | 189 | ||
| GYM DOOR REPLACED | 2010-12-15 | 1,575 | 748 | S/L | 20.0000 | 79 | 79 | ||
| MIRRORS-AEROBIC ROOM | 2011-01-15 | 1,518 | 961 | S/L | 15.0000 | 102 | 102 | ||
| 6 SNACK AREA CHAIRS | 2011-03-15 | 264 | 264 | S/L | 5.0000 | ||||
| VERTICAL BLINDS FOR PRESCHOOL | 2010-12-06 | 326 | 310 | S/L | 10.0000 | 16 | 16 | ||
| STEEL ENTRANCE DOOR-GARAGE | 2011-03-08 | 898 | 426 | S/L | 20.0000 | 45 | 45 | ||
| SQUAT RACK | 2011-05-09 | 1,299 | 1,299 | S/L | 5.0000 | ||||
| AQUA STEPS FOR POOL | 2011-08-23 | 4,278 | 4,065 | S/L | 10.0000 | 213 | 213 | ||
| TIME CLOCK | 2011-06-17 | 364 | 345 | S/L | 10.0000 | 19 | 19 | ||
| LOBBY FURNITURE | 2011-12-03 | 4,094 | 3,479 | S/L | 10.0000 | 410 | 410 | ||
| FREE WEIGHT PLATES | 2011-12-08 | 660 | 374 | S/L | 15.0000 | 44 | 44 | ||
| WEIGHT BENCH | 2012-01-27 | 749 | 424 | S/L | 15.0000 | 50 | 50 | ||
| LEG PRESS | 2012-01-27 | 2,599 | 1,473 | S/L | 15.0000 | 173 | 173 | ||
| VOLLEYBALL NET SYSTEM | 2012-02-28 | 2,239 | 952 | S/L | 20.0000 | 112 | 112 | ||
| DAYTON 3 PHASE PUMP | 2012-04-04 | 806 | 727 | 200DB | 10.0000 | 53 | 53 | ||
| WEIGHTS & RACK | 2012-07-03 | 3,251 | 2,004 | 150DB | 15.0000 | 192 | 192 | ||
| COMPRESSOR - SOUTH GYM | 2012-07-27 | 4,375 | 2,696 | 150DB | 15.0000 | 258 | 258 | ||
| DEHUMIDIFICATION SYSTEM IMPROVEMENTS | 2012-02-15 | 28,774 | 25,945 | 200DB | 10.0000 | 1,886 | 1,886 | ||
| VARIBLE FUNCTION DRIVE-POOL | 2012-08-20 | 7,332 | 6,233 | S/L | 10.0000 | 733 | 733 | ||
| 8 SPIN BIKES | 2012-12-01 | 2,400 | 2,400 | S/L | 3.0000 | ||||
| 4 SECURITY CAMERAS | 2013-02-01 | 506 | 506 | S/L | 5.0000 | ||||
| GYM LIGHTS | 2013-07-13 | 1,195 | 896 | S/L | 10.0000 | 60 | 60 | ||
| LIGHTS FOR POOL AREA | 2013-07-29 | 2,046 | 1,534 | S/L | 10.0000 | 102 | 102 | ||
| PUMP MOTOR | 2013-05-29 | 798 | 798 | S/L | 7.0000 | ||||
| HEAT EXCHANGER AND PUMP | 2013-07-01 | 13,811 | 13,811 | S/L | 7.0000 | ||||
| PARKING LOT CAMERA | 2013-07-04 | 3,835 | 2,877 | S/L | 10.0000 | 383 | 383 | ||
| POPCORN MACHINE | 2013-08-30 | 496 | 496 | S/L | 5.0000 | ||||
| DUM BELLS LIKE KIND EXCHANGE 1244 & 1297 | 2013-08-30 | 1,216 | 456 | S/L | 20.0000 | 61 | 61 | ||
| CALF RAISE MACHINE | 2013-12-15 | 878 | 380 | S/L | 15.0000 | 59 | 59 | ||
| MOTOR FOR AIR HANDLER | 2014-01-17 | 1,212 | 1,126 | S/L | 7.0000 | 86 | 86 | ||
| WHIRLPOOL REFRIGERATOR | 2014-02-12 | 1,101 | 1,022 | S/L | 7.0000 | 79 | 79 | ||
| FRIGIDAIRE FREEZER | 2014-02-12 | 650 | 604 | S/L | 7.0000 | 46 | 46 | ||
| LAT PULLDOWN | 2014-04-04 | 850 | 368 | S/L | 15.0000 | 57 | 57 | ||
| TOSHIBA LAPTOP | 2014-02-12 | 340 | 340 | S/L | 5.0000 | ||||
| 2 LANE LINES | 2014-08-14 | 985 | 640 | S/L | 10.0000 | 99 | 99 | ||
| HEAT EXCHANGER | 2014-09-24 | 3,080 | 2,860 | S/L | 7.0000 | 220 | 220 | ||
| REFRIGERATOR UPGRADE | 2014-09-24 | 294 | 273 | S/L | 7.0000 | 21 | 21 | ||
| AIR HANDLERS IN GYM | 2014-02-10 | 1,857 | 1,207 | S/L | 10.0000 | 186 | 186 | ||
| PARKING LOT | 2014-07-01 | 12,071 | 3,923 | S/L | 20.0000 | 604 | 604 | ||
| TREADMILL | 2014-11-04 | 1,775 | 1,775 | S/L | 4.0000 | ||||
| ELLIPTICAL | 2014-11-04 | 4,150 | 4,150 | S/L | 4.0000 | ||||
| AIRDYNE BIKE | 2014-11-04 | 695 | 478 | S/L | 8.0000 | 87 | 87 | ||
| HP INTEL LAPTOP | 2014-12-10 | 390 | 390 | S/L | 5.0000 | ||||
| CEILING MOUNT HEATER | 2015-01-07 | 280 | 154 | S/L | 10.0000 | 28 | 28 | ||
| MATS FOR WEIGHT ROOM | 2015-02-06 | 435 | 435 | S/L | 5.0000 | ||||
| 7 LEMOND SPIN BIKES | 2015-05-05 | 7,136 | 3,925 | S/L | 10.0000 | 713 | 713 | ||
| DEHUMIDIFIER | 2015-05-11 | 12,160 | 6,688 | S/L | 10.0000 | 1,216 | 1,216 | ||
| PARKING LOT | 2015-09-23 | 6,795 | 1,869 | S/L | 20.0000 | 339 | 339 | ||
| SPRINKLER | 2015-07-31 | 1,720 | 946 | S/L | 10.0000 | 172 | 172 | ||
| HAND/HAIR DRYER | 2015-11-18 | 336 | 302 | S/L | 5.0000 | 34 | 34 | ||
| MATRIX TREADMILL | 2015-12-29 | 4,085 | 4,085 | S/L | 4.0000 | ||||
| CREDIT CARD MACHINE | 2015-11-10 | 419 | 377 | S/L | 5.0000 | 42 | 42 | ||
| HP 24/I3-6100U | 2016-10-21 | 600 | 540 | S/L | 5.0000 | 60 | 60 | ||
| HP NOTEBOOK-EGGROLL (2) | 2016-10-21 | 640 | 576 | S/L | 5.0000 | 64 | 64 | ||
| INSPIRON 3000 ALL IN ONE | 2016-10-21 | 600 | 540 | S/L | 5.0000 | 60 | 60 | ||
| KITCHEN CABINETS | 2016-01-27 | 2,349 | 529 | S/L | 20.0000 | 117 | 117 | ||
| ZF - MATRIX SPIN BIKES (5) | 2016-01-29 | 8,650 | 7,785 | S/L | 5.0000 | 865 | 865 | ||
| KITCHEN COUNTERTOP | 2016-02-19 | 1,250 | 281 | S/L | 20.0000 | 63 | 63 | ||
| STAR TRAC S-RBX BIKE | 2016-07-22 | 1,395 | 1,256 | S/L | 5.0000 | 139 | 139 | ||
| PARKING LOT | 2016-10-07 | 62,872 | 14,146 | S/L | 20.0000 | 3,144 | 3,144 | ||
| NATATORIUM REFINISHED | 2016-06-20 | 5,700 | 2,565 | S/L | 10.0000 | 570 | 570 | ||
| STAR TRAC TRX TREADMILL | 2016-12-06 | 2,556 | 1,789 | S/L | 5.0000 | 511 | 511 | ||
| FLOORING FOR SHOWER ROOMS | 2016-12-18 | 12,200 | 2,135 | S/L | 20.0000 | 610 | 610 | ||
| FOUR LG 49" TELEVISIONS | 2017-01-27 | 4,992 | 3,494 | S/L | 5.0000 | 999 | 999 | ||
| ALARM SYSTEM UPRGRADE | 2017-02-24 | 5,019 | 1,757 | S/L | 10.0000 | 502 | 502 | ||
| POOL PUMP | 2017-06-16 | 3,732 | 1,306 | S/L | 10.0000 | 374 | 374 | ||
| EPOXY CHIP FLOOR - FITNESS ROOM | 2017-08-17 | 5,850 | 1,024 | S/L | 20.0000 | 292 | 292 | ||
| EPOXY CHIP FLOOR - FRONT ENTRY | 2017-09-03 | 2,590 | 453 | S/L | 20.0000 | 130 | 130 | ||
| 2 WATER COOLERS | 2017-04-20 | 780 | 273 | S/L | 10.0000 | 78 | 78 | ||
| MATRIX T5X TREADMILL | 2017-11-01 | 5,220 | 2,610 | S/L | 5.0000 | 1,044 | 1,044 | ||
| MATRIX T5X TREADMILL | 2018-01-23 | 4,895 | 2,448 | S/L | 5.0000 | 979 | 979 | ||
| STAIRMASTER AIRFIT UB | 2018-01-23 | 2,475 | 1,238 | S/L | 5.0000 | 495 | 495 | ||
| UNIVERSAL WEIGHT LIFTING UNIT 50CTN XR6000 | 2018-01-23 | 3,600 | 600 | S/L | 15.0000 | 240 | 240 | ||
| UNIVERSAL WEIGHT LIFTING UNIT 7HOST HD-3000 | 2018-01-31 | 3,100 | 517 | S/L | 15.0000 | 206 | 206 | ||
| WEIGHT BENCH W/HORIZONTAL ADJUSTMENT | 2018-01-31 | 925 | 154 | S/L | 15.0000 | 62 | 62 | ||
| MATRIX MEGA POWER RACK | 2018-01-31 | 2,800 | 467 | S/L | 15.0000 | 186 | 186 | ||
| 60 FOLDING CHAIRS | 2018-05-02 | 1,361 | 486 | S/L | 7.0000 | 195 | 195 | ||
| BABY POOL HEATER | 2018-03-06 | 5,917 | 2,959 | S/L | 5.0000 | 1,183 | 1,183 | ||
| LED LIGHTS FOR PARKING LOT | 2018-05-18 | 5,650 | 2,825 | S/L | 5.0000 | 1,130 | 1,130 | ||
| A/C UNIT FOR WEIGHT ROOM | 2018-06-15 | 4,810 | 802 | S/L | 15.0000 | 320 | 320 | ||
| REPLACED CONCRETE ADR COMPLIANT | 2018-08-03 | 3,250 | 406 | S/L | 20.0000 | 163 | 163 | ||
| HDMI SECURITY SYSTEM | 2018-10-08 | 4,500 | 1,125 | S/L | 10.0000 | 450 | 450 | ||
| WATER HEATER - AO SMITH | 2019-09-26 | 5,021 | 1,506 | S/L | 5.0000 | 1,004 | 1,004 | ||
| TREADMILL | 2019-01-17 | 3,311 | 993 | S/L | 5.0000 | 663 | 663 | ||
| CYBEX VR3 CHIN DIP | 2019-01-21 | 798 | 239 | S/L | 5.0000 | 160 | 160 | ||
| TREADMILL W/CHIN DIP | 2019-01-21 | 2,364 | 709 | S/L | 5.0000 | 473 | 473 | ||
| EVAPORATOR COIL - DH-1 | 2018-12-04 | 7,587 | 1,138 | S/L | 10.0000 | 759 | 759 | ||
| POOL PAINTING | 2018-12-17 | 37,393 | 7,011 | S/L | 8.0000 | 4,674 | 4,674 | ||
| EVAPORATOR COIL - DH2 | 2019-03-09 | 5,976 | 1,793 | S/L | 5.0000 | 1,195 | 1,195 | ||
| DOLPHIN POOL CLEANER | 2019-11-01 | 4,485 | 320 | S/L | 7.0000 | 641 | 641 | ||
| 6 INDOOR KEISER CYCLES | 2020-08-17 | 8,545 | 855 | S/L | 5.0000 | 1,709 | 1,709 | ||
| 2 MTRX TREADMILLS | 2020-08-17 | 5,325 | 533 | S/L | 5.0000 | 1,065 | 1,065 | ||
| EPOXY CHIP FLOOR - WORKOUT ROOM | 2020-05-08 | 3,850 | 96 | S/L | 20.0000 | 193 | 193 | ||
| HP 24/I3-6100U | 2016-10-21 | 600 | 540 | S/L | 5.0000 | 60 | 60 | ||
| RETRO-FIT BOTTLE FILLING STATIONS(2) | 2020-12-11 | 1,345 | S/L | 5.0000 | 135 | 135 | |||
| LENOVA LAPTOP - TAMARA | 2021-01-13 | 694 | S/L | 5.0000 | 69 | 69 | |||
| HP COMPUTER - BOOKKEEPING | 2021-10-13 | 720 | S/L | 5.0000 | 72 | 72 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 DISPOSITIONS | PURCHASE | 2021-10 | 6,733 | -648 | 6,085 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MEDICAL BUILDING | 249,532 | 247,521 | 2,011 | 175,000 |
| MEDICAL BUILDING EQUIPMENT | 5,261 | 5,261 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING GOLAY COMMUNITY CENTER | 4,106,366 | 3,529,068 | 577,298 | 577,298 |
| FURNITURE & FIXTURES GOLAY CC | 331,077 | 280,830 | 50,247 | 50,247 |
| OFFICE EQUIPMENT | 9,877 | 8,604 | 1,273 | 1,273 |
| LAND | 40,000 | 40,000 | 40,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA PPP NOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 70,100 |
| Balance Due | |
| Date of Note | 2020-04 |
| Maturity Date | 2022-04 |
| Repayment Terms | |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | |
| Purpose of Loan | PAYCHECK PROTECTION LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDICAL BUILDING | ||||
| CONTRACTED SERVICES | 1,859 | 1,859 | 1,859 | |
| REPAIRS & MAINTENANCE | 6,228 | 6,228 | 6,228 | |
| EXPENSES | ||||
| ADVERTISING | 1,324 | 355 | 1,324 | |
| CONTRACTED SERVICES | 10,235 | 6,158 | ||
| INSURANCE | 26,550 | 26,550 | ||
| LICENSES | 7,673 | 767 | 7,289 | |
| MISCELLANEOUS | 1,812 | 127 | 1,285 | |
| REFUSE | 3,382 | 1,015 | 2,368 | |
| REPAIRS & MAINTENANCE | 15,314 | 15,314 | ||
| SUPPLIES | 43,046 | 7,461 | ||
| TELEPHONE | 4,255 | 1,702 | 3,829 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES FEES | 63,143 | 63,143 | |
| BINGO | 21,651 | 21,651 | |
| MEMBERSHIP DUES | 246,564 | 246,564 | |
| FACILITY USAGE | 18,248 | 18,248 | |
| FOOD SERVICE | 2,555 | 2,555 | |
| MISCELLANEOUS | 1,535 | 1,535 |