| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 5,250 | 5,250 | ||
| ACCOUNTING FEE'S |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND PURCAHSE - SCHOOL | 263,043 | 263,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | 119,705 | 103,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PREDEVELOPMENT COST | ||||
| INSURANCE EXPENSE | 2,179 | 2,179 | ||
| OFFICE RENTAL EXPENSE | 31,500 | 31,500 | ||
| LICENSES | 2,046 | 2,046 | ||
| MISC. OFFICE EXPENSE | 506 | 506 | ||
| OFFICE SUPPLIES | ||||
| MISC. PROGRAM EXPENSES | 1,501 | 1,504 | ||
| CONSULTING FEES - RAD | ||||
| AUTO | ||||
| CNI GRANT EXPENSE | ||||
| COLLECTION LOSSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 4,336 | 4,336 | ||
| GP IN OTHER LPS | 253,831 | 253,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - LBHA | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAXES | 2,002 | 2,002 |