| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Consultation | 2,813 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Oculus Equipment (2020) | 2020-05-28 | 2,694 | 2,694 | Straight Line | 5.000000 | 539 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Oculus Equipment | 0 | 539 | 2,155 | 2,155 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kavyanjali Pearlman |
| Lender's Title | Founder, CEO |
| Original Amount of Loan | 58112 |
| Balance Due | 0 |
| Date of Note | 2019-01 |
| Maturity Date | 2020-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Nonprofit just started - need to set-up legal documents and website. |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Kavyanjali Pearlman |
| Lender's Title | Founder, CEO |
| Original Amount of Loan | 76875 |
| Balance Due | 76875 |
| Date of Note | 2020-01 |
| Maturity Date | 2021-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Usual business operations. Fundraising initiatives. |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | SBA PPP Loan |
| Original Amount of Loan | 10,000 |
| Balance Due | 10,000 |
| Date of Note | 2020-04 |
| Maturity Date | 2021-04 |
| Repayment Terms | PPP Loan - Forgivable |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | PPP |
| Description of Lender Consideration | PPP Loan |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | SBA Small Business Loan |
| Original Amount of Loan | 12,500 |
| Balance Due | 12,500 |
| Date of Note | 2020-07 |
| Maturity Date | 2050-07 |
| Repayment Terms | SBA Small Business Loan |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | EIDL |
| Description of Lender Consideration | SBA Small Business Loan |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 2,551 | 0 | 0 | 2,551 |
| Bank Charges & Fees | 442 | 0 | 0 | 0 |
| Government Fees | 167 | 0 | 0 | 0 |
| Office Supplies | 4,044 | 0 | 0 | 0 |
| Research & Development | 8,354 | 0 | 0 | 8,354 |
| Shipping Freight & Delivery | 99 | 0 | 0 | 0 |
| Software Subscriptions | 1,980 | 0 | 0 | 0 |
| Utilities | 2,380 | 0 | 0 | 0 |
| Exchange Gain or Loss | 4 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fundraising Professionals | 700 | 0 | 0 | 700 |