| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,175 | 10,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2004-07-01 | 21,200 | 11,918 | SL | 2750.0000000000 % | 771 | 771 | ||
| FURNITURE AND FIXTURES | 2013-05-15 | 9,050 | 9,050 | 200 DB | 0000000005.000000000000 | ||||
| 158 CLINTON | 2004-07-01 | 605,000 | 340,089 | SL | 2750.0000000000 % | 22,004 | 22,004 | ||
| 26 BUSH LANE | 2004-07-01 | 200,000 | 112,426 | SL | 2750.0000000000 % | 7,274 | 7,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 21,200 | 12,689 | 8,511 | |
| FURNITURE AND FIXTURES | 9,050 | 9,050 | ||
| 158 CLINTON | 605,000 | 362,093 | 242,907 | 590,000 |
| 26 BUSH LANE | 200,000 | 119,700 | 80,300 | 200,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | COHN FINANCIAL |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 118,559 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SELECT PORTFOLIO SERVICING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 116,722 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW RECEIVABLE | 20,540 | 20,896 | 20,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 177 | 177 | ||
| INSURANCE | 4,800 | 4,800 | ||
| REPAIRS | 6,377 | 6,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 75,467 | 80,159 |
| CASH OVERDRAFT | 2,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS CORPORATE TAX | 1,228 | |||
| PROPERTY TAXES | 9,732 | 9,732 |