| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,965 | 0 | 9,483 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74,402 | 0 | 37,201 |
| Item No. | 1 |
|---|---|
| Lender's Name | KALI LLC |
| Lender's Title | SUBSTANTIAL CONTRIBUTOR |
| Original Amount of Loan | 824193 |
| Balance Due | 824193 |
| Date of Note | 2020-10 |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 725 | 725 | 0 | |
| COMPUTER & IT | 5,573 | 0 | 5,015 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 195 | 0 | 195 | |
| INSURANCE | 439 | 0 | 439 | |
| PAYROLL SERVICE FEES | 705 | 0 | 705 | |
| MEALS & ENTERTAINMENT | 45 | 0 | 45 | |
| OFFICE SUPPLIES | 1,280 | 0 | 1,150 | |
| POSTAGE & DELIVERY | 107 | 0 | 107 | |
| TELEPHONE | 480 | 0 | 480 | |
| TRAINING & EDUCATION | 50 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 11,500 | 0 | 5,750 | |
| CONSULTING FEES | 28,300 | 0 | 28,300 |
| Name | Address |
|---|---|
| KALI LLC |
200 SOUTH SIXTH STREET 4000 MINNEAPOLIS,MN55402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,200 | 0 | 8,200 |