| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #3438 SECURITIES | AT COST | 1,705,796 | 2,390,163 |
| CHARLES SCHWAB #2582 SECURITIES | AT COST | 196,512 | 190,586 |
| INVESTMENT IN BROOKWOOD YAMOTO INVESTORS, LLC | AT COST | 198,122 | 198,122 |
| INVESTMENT IN ENERGY CAPITAL PARTNERS MEZZ | AT COST | 250,791 | 250,791 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND II | AT COST | 197,526 | 197,526 |
| INVESTMENT IN PFICS | AT COST | 1,827,599 | 2,141,690 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND EVOLUTION | AT COST | 78,076 | 78,076 |
| INVESTMENT IN BROOKWOOD PROPERTIES ONSHORE FUND | AT COST | 107,993 | 107,993 |
| INVESTMENT IN THOROFARE ASSET BASED LENDING FUND | AT COST | 514,221 | 504,138 |
| TCW DIRECT LENDING | AT COST | 438,719 | 393,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY CAPITAL PARTNERS - K-1 OTHER DEDUCTIONS | 2,866 | 2,866 | 0 | |
| ORION ENERGY PV - K-1 OTHER DEDUCTIONS | 4,581 | 4,581 | 0 | |
| MISCELLANEOUS | 92 | 92 | 0 | |
| MEMBERSHIP FEES | 0 | 0 | 0 | |
| ORION ENERGY EVOLUTION - K-1 OTHER DEDUCTIONS | 98 | 98 | 0 | |
| THOROFARE LENDING FUND - K-1 OTHER DEDUCTIONS | 955 | 955 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROOKWOOD YAMATO INVESTORS - K-1 INCOME | -763 | -219 | -763 |
| BROOKWOOD FOUR POINTS, LLC - K-1 INCOME | -1,569 | -1,569 | -1,569 |
| BROOKWOOD PROPERTIES ONSHORE FUND - K-1 INCOME | 6,638 | 6,638 | 6,638 |
| ORION ENERGY EVOLUNTION - K-1 INCOME | 284 | 284 | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & TRUST FEES | 50,827 | 50,827 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 502 | 502 | 0 | |
| INCOME TAXES | 400 | 400 | 0 | |
| FEDERAL TAXES | 4,842 | 4,842 | 0 |