| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES AND LIQUID INVESTMENT | FMV | 6,530,034 | 6,530,034 |
| FIXED INCOME | FMV | 3,371,940 | 3,371,940 |
| DIRECT HOLDINGS | FMV | 16,542 | 16,542 |
| WASHINGTON HOUSING INITIATIVE | FMV | 134,542 | 134,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 2,958 | 0 | 0 | 2,958 |
| FILING FEES | 1,393 | 0 | 0 | 1,393 |
| WEBSITE DEVELOPMENT | 250 | 0 | 0 | 250 |
| BANK FEES | 153 | 0 | 0 | 153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Washington Housing Initiative Impact | -10,450 | -10,450 | |
| B5 Cash and Fixed Asset Income Holdings LLC | -945 | -945 | |
| B5 Direct Holdings LLC | -27 | -27 | |
| B5 Equities & Liquid Alternative Holdings LLC | -37,785 | -37,785 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 461,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 0 | 59,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 18,200 | 728 | 17,472 | |
| INVESTMENT MANAGEMENT FEES | 14,660 | 14,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 12,664 |