| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,730 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT FEES | 1996-06-01 | 41,582 | 33,391 | SL | 30.000000000000 | 1,386 | 0 | ||
| RENOVATIONS | 1996-12-01 | 37,145 | 29,153 | SL | 30.000000000000 | 1,238 | 0 | ||
| RENOVATIONS | 1997-06-01 | 379,636 | 291,055 | SL | 30.000000000000 | 12,655 | 0 | ||
| ARCHITECT FEES | 1997-06-01 | 7,932 | 6,081 | SL | 30.000000000000 | 264 | 0 | ||
| 8 WALL SCORES | 1997-02-03 | 5,760 | 4,496 | SL | 30.000000000000 | 192 | 0 | ||
| TRACK LIGHTING | 1997-05-29 | 342 | 262 | SL | 30.000000000000 | 11 | 0 | ||
| RENOVATIONS | 1998-02-20 | 3,005 | 2,245 | SL | 30.000000000000 | 100 | 0 | ||
| BASEMENT RENOVATIONS | 2009-12-14 | 4,180 | 1,130 | SL | 39.000000000000 | 107 | 0 | ||
| GUTTERS | 2009-12-17 | 1,007 | 273 | SL | 39.000000000000 | 26 | 0 | ||
| BASEMENT RENOVATIONS/TAPING | 2010-03-04 | 950 | 250 | SL | 39.000000000000 | 24 | 0 | ||
| 56.5" SOFA & CHAIR | 2012-05-15 | 8,965 | 8,965 | 200DB | 7.000000000000 | 0 | 0 | ||
| 80" 5-PIECE SECTIONAL | 2012-05-12 | 6,180 | 6,180 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS | 2013-10-31 | 41,897 | 7,029 | SL | 39.000000000000 | 1,049 | 0 | ||
| LAND | 1957-01-24 | 6,454 | L | 0 | 0 | ||||
| FULLY DEPRECIATED | 1957-01-24 | 87,830 | 87,830 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED TECHNOLOGIES CORP | 57,576 | 57,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER | 4,129 | 4,129 |
| FANNIE MAE | 23 | 23 |
| HONEYWELL INTERNATIONAL INC | 15,135 | 15,135 |
| EATON VANCE TAX ADVANTAGED | 6,634 | 6,634 |
| ISHARES RUSSELL 2000 INDEX FD | 172,028 | 172,028 |
| ISHARES S&P SMALL CAP 600 V ET | 27,412 | 27,412 |
| ISHARES S&P US PFD STK INDX FD | 60,969 | 60,969 |
| ISHARES SMALL CAP 600 GROWTH | 119,367 | 119,367 |
| ISHARES DJ US ENGY SCTR INDX | 20,363 | 20,363 |
| S&P 500 INDEX FUND | 156,921 | 156,921 |
| FLEETCOR TECHNOLOGIES | 10,242 | 10,242 |
| JP MORGAN CHASE & CO | 56,500 | 56,500 |
| APPLE INC | 18,490 | 18,490 |
| SPDR POTF S&P 500 VALUE ETF | 27,678 | 27,678 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARCHITECT FEES | 41,582 | 34,777 | 6,805 | |
| RENOVATIONS | 37,145 | 30,391 | 6,754 | |
| RENOVATIONS | 379,636 | 303,710 | 75,926 | |
| ARCHITECT FEES | 7,932 | 6,345 | 1,587 | |
| 8 WALL SCORES | 5,760 | 4,688 | 1,072 | |
| TRACK LIGHTING | 342 | 273 | 69 | |
| RENOVATIONS | 3,005 | 2,345 | 660 | |
| BASEMENT RENOVATIONS | 4,180 | 1,237 | 2,943 | |
| GUTTERS | 1,007 | 299 | 708 | |
| BASEMENT RENOVATIONS/TAPING | 950 | 274 | 676 | |
| 56.5" SOFA & CHAIR | 8,965 | 8,965 | 0 | |
| 80" 5-PIECE SECTIONAL | 6,180 | 6,180 | 0 | |
| WINDOWS | 41,897 | 8,078 | 33,819 | |
| LAND | 6,454 | 0 | 6,454 | |
| FULLY DEPRECIATED | 87,830 | 87,830 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 677 | 0 | 293 | |
| BLDG MAINTENANCE, REPAIRS & SUPPLIES | 7,375 | 0 | 7,375 | |
| INSURANCE | 8,508 | 0 | 8,508 | |
| SECRETARIAL & ADMINISTRATIVE SERVICES | 750 | 0 | 375 | |
| UTILITIES | 10,929 | 0 | 10,929 | |
| STUDENT EVENTS | 4,541 | 0 | 4,541 | |
| WEBSITE | 214 | 0 | 214 | |
| FUNDRAISING EVENT EXPENSES | 498 | 0 | 498 | |
| HOUSE MANAGER | 1,100 | 0 | 1,100 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ADJUSTMENT OF INVESTMENTS TO MARKET VALUE | 187,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 2,000 | 0 | 0 | |
| SEC OF THE STATE | 50 | 0 | 0 |