| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 23,479 | 2,348 | 0 | 21,131 |
| Auditing | 13,355 | 1,336 | 0 | 12,019 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Oranizational Costs | 2004-07-12 | 2,500 | 651 | 60.0000 | 42 | 693 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2014-01-27 | 1,006 | 924 | SL | 7.0000 | 82 | |||
| Apple Macbook | 2018-03-16 | 3,481 | 1,566 | SL | 5.0000 | 696 | |||
| Apple iMac | 2018-09-18 | 2,500 | 875 | SL | 5.0000 | 500 | |||
| Apple laptop | 2020-10-30 | 1,220 | SL | 5.0000 | 163 | ||||
| Apple laptop | 2020-11-23 | 2,553 | SL | 5.0000 | 298 | ||||
| Apple desktop | 2021-04-30 | 2,150 | SL | 5.0000 | 72 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds (Attachment A) | 6,744,956 | 6,744,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual funds (Attachment A) | FMV | 33,233,980 | 33,233,980 |
| Exchange traded funds (Attachment A) | FMV | 6,587,954 | 6,587,954 |
| Govt asset backed/CMO (Attachment A) | FMV | 1,971,214 | 1,971,214 |
| Hedge and real estate funds (Attach A) | FMV | 9,082,256 | 9,082,256 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,006 | 1,006 | ||
| Machinery and Equipment | 11,904 | 4,170 | 7,734 | 7,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 925 | 0 | 0 | 925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,849 | 1,807 | 1,807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 42 | |||
| Conference & workshop facilities | 34,618 | 34,618 | ||
| Conference & workshop other expenses | 8,362 | 8,362 | ||
| Conference & workshop services | 121,799 | 121,799 | ||
| Dues & subscriptions | 5,556 | 556 | 5,000 | |
| Insurance | 9,572 | 957 | 8,615 | |
| Office supplies | 2,399 | 240 | 2,159 | |
| Other expenses | 4,938 | 494 | 4,444 | |
| Payroll processing fees | 1,565 | 157 | 1,408 | |
| Telephone | 2,603 | 260 | 2,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 253,335 | 253,335 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 40,000 | |||
| Payroll taxes | 20,985 | 2,099 | 18,886 | |
| Taxes withheld from investments | 22,591 | 22,591 |