| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Cabrera & Company Tax return preparation | 934 | 934 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1999-06-30 | 258,427 | 99,852 | SL | 39.000000000000 | 5,024 | 5,024 | ||
| Carpeting | 2002-06-17 | 1,600 | 1,600 | 200DB | 5.000000000000 | 0 | 0 | ||
| Blinds | 2002-06-17 | 1,205 | 1,205 | 200DB | 5.000000000000 | 0 | 0 | ||
| Tower air conditioning | 2004-10-23 | 1,600 | 1,600 | 200DB | 7.000000000000 | 0 | 0 | ||
| Storm shutters | 2007-06-11 | 9,950 | 9,950 | 200DB | 7.000000000000 | 0 | 0 | ||
| Carpeting | 2008-07-01 | 2,703 | 2,703 | 200DB | 5.000000000000 | 0 | 0 | ||
| Floor refinishing | 2008-07-01 | 1,717 | 1,717 | 200DB | 5.000000000000 | 0 | 0 | ||
| Furniture & equipment | 2011-06-22 | 6,126 | 6,126 | 200DB | 5.000000000000 | 0 | 0 | ||
| Computer equipment | 2011-06-22 | 4,632 | 4,632 | 200DB | 5.000000000000 | 0 | 0 | ||
| Building improvements | 2015-05-01 | 51,527 | 5,229 | SL | 39.000000000000 | 1,321 | 1,321 | ||
| Alarm system | 2015-10-01 | 2,515 | 2,081 | 200DB | 5.000000000000 | 289 | 289 | ||
| Building | 2018-04-17 | 680,000 | 12,393 | SL | 39.000000000000 | 11,897 | 11,897 | ||
| 1225 Capital improvements | 2018-06-01 | 6,744 | 225 | 150DB | 15.000000000000 | 652 | 652 | ||
| Furniture and equipment | 2018-06-01 | 37,960 | 5,423 | 200DB | 7.000000000000 | 9,296 | 9,296 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and land (115) | 309,954 | 111,426 | 198,528 | |
| Buidling and land (1225) | 686,744 | 25,167 | 661,577 | |
| Furniture and equipment | 70,008 | 46,622 | 23,386 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan settlement charges | 13,689 | 13,689 | 0 |
| Description | Amount |
|---|---|
| Prior period adjustment | 8,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,571 | 9,571 | ||
| Janitorial | 13,656 | 13,656 | ||
| Repairs and maintenace | 9,088 | 9,088 | ||
| Security | 540 | 540 | ||
| Staff wellness/apprecition | 25,214 | 25,215 | ||
| Utilities | 4,587 | 4,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposit | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unicol Inc Consulting | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 16,771 | 16,771 | ||
| Licenses and taxes | 664 | 664 |