| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHAEL J. ALEXANDER, CPA | 12,119 | 0 | 0 | 12,119 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACKINAC HOUSE | 2001-08-14 | 3,237,433 | 1,566,265 | SL | 2.56 % | 83,011 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2004-07-30 | 12,978 | 5,310 | SL | 2.56 % | 333 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2005-03-17 | 7,134 | 2,797 | SL | 2.56 % | 183 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2007-05-10 | 10,664 | 9,598 | SL | 6.67 % | 710 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2008-06-12 | 114,214 | 92,006 | SL | 15.0000 | 7,614 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2009-06-19 | 86,666 | 24,537 | SL | 2.56 % | 2,222 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2011-11-14 | 300 | 67 | SL | 39.0000 | 7 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2011-12-09 | 33,291 | 7,327 | SL | 39.0000 | 854 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2013-07-17 | 2,090 | 371 | SL | 39.0000 | 53 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2014-06-19 | 88,281 | 13,582 | SL | 39.0000 | 2,263 | |||
| MACKINAC HOUSE-FURNITURE & FIXTURES | 2013-08-21 | 1,000 | 978 | 200DB | 4.46 % | 22 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2014-07-10 | 7,686 | 1,182 | SL | 39.0000 | 198 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2014-10-27 | 43,422 | 6,309 | SL | 39.0000 | 1,114 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2015-10-01 | 19,672 | 2,396 | SL | 39.0000 | 504 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-04-10 | 949 | 79 | SL | 39.0000 | 24 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-05-17 | 10,274 | 812 | SL | 39.0000 | 264 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-06-01 | 2,400 | 190 | SL | 39.0000 | 61 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-06-29 | 15,756 | 1,212 | SL | 39.0000 | 404 | |||
| DELL POWEREDGE R430 SERVER | 2017-04-24 | 5,438 | 4,880 | 200DB | 11.52 % | 297 | |||
| CISCO MERAKI NETWORK | 2017-04-24 | 3,595 | 3,226 | 200DB | 11.52 % | 197 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PAINTING - HUNT | 1999-07 | Purchase | 2021-02 | 135,000 | 80,425 | Cost | 54,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,000 ALIBABA GROUP | 679,018 | 680,340 |
| 5,000 ALTRIA GROUP INC. | 211,125 | 238,400 |
| 2,000 BANK OF AMERICA | 60,443 | 82,460 |
| 3,000 BP, PLC | 109,858 | 79,260 |
| 2,000 CITIGROUP INC. | 109,126 | 141,500 |
| 2,000 COMERICA INC. | 93,764 | 142,680 |
| 2,000 CVS CORP. | 131,544 | 166,880 |
| DEERE & CO. | ||
| 3,666 DOW INC. | 195,442 | 231,984 |
| 2,000 EXXON MOBIL CORP. | 157,757 | 126,160 |
| 5,000 FORD MOTOR CO. | 42,800 | 74,300 |
| GOLDMAN SACHS | ||
| 75,000 HORIZON GLOBAL | 1,046,127 | 636,000 |
| 2,000 JPMORGAN CHASE | 261,000 | 311,080 |
| 10,000 KEYCORP NEW | 168,523 | 206,500 |
| 5,000 MACY'S INC. | 73,900 | 94,800 |
| 50,000 MASCO CORPORATION | 504 | 2,945,500 |
| VIACOM CBS INC. | ||
| 2,000 WALMART STORES | 266,973 | 282,040 |
| 2,000 WELLS FARGO CO. | 61,144 | 90,580 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 322,601 | 322,601 | 322,601 | |
| Buildings | 3,237,433 | 1,649,276 | 1,588,157 | 3,237,433 |
| Improvements | 608,779 | 337,585 | 271,194 | 608,779 |
| Land | 6,003,375 | 6,003,375 | 6,003,375 | |
| Miscellaneous | 9,033 | 8,600 | 433 | 9,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMERICA BANK | 950 | 0 | 0 | 950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | 15,766,848 | 15,686,424 | 13,380,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & SUPPORT SERVICES | 551,500 | 551,500 | ||
| ADVERTISING EXPENSE | 5,200 | 5,200 | ||
| BANK CHARGES | 17,365 | 17,365 | ||
| COMPUTER SERVICES | 14,800 | 14,800 | ||
| INSURANCE | 52,698 | 52,698 | ||
| LEASE PROPERTY EXPENSE | 6,596 | 6,596 | ||
| MEMBERSHIPS & DUES | 15,700 | 15,700 | ||
| OFFICE EXPENSE | 1,020 | 1,020 | ||
| PAYROLL TAXES | 19,057 | 19,057 | ||
| PENALTY EXPENSE | 270 | |||
| RENT EXPENSE | 74,856 | 74,856 | ||
| REPAIRS & MAINTENANCE | 21,008 | 21,008 | ||
| SECURITY SERVICES | 857 | 857 | ||
| SHIPPING & SUPPLIES | 423 | 423 | ||
| STORAGE RENTAL | 7,500 | 7,500 | ||
| UTILITIES | 13,438 | 13,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NETTIE H. SEABROOKS | 12,500 | 0 | 0 | 12,500 |
| SWOREK CONSULTANTS, INC. | 10,000 | 0 | 0 | 10,000 |
| WHITMAN CONSULTING | 75,000 | 0 | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 22,283 | |||
| PROPERTY TAXES | 140,471 | 140,471 | ||
| STATE OF MICHIGAN ANNUAL REPORT | 20 | 20 |