| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,320 | 0 | 0 | 2,320 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2014-11-08 | 407 | 352 | 200DB | 66.67 % | 37 | |||
| Chair | 2015-05-30 | 304 | 263 | 200DB | 66.67 % | 27 | |||
| Scanner Printer | 2015-08-11 | 562 | 530 | 200DB | 5.76 % | 32 | |||
| Photography Lens | 2015-11-29 | 1,149 | 1,083 | 200DB | 5.76 % | 66 | |||
| Gopro Camera | 2016-01-26 | 301 | 284 | 200DB | 5.76 % | 17 | |||
| Computer Desk | 2015-11-02 | 702 | 546 | 200DB | 8.92 % | 63 | |||
| Office Chairs | 2015-11-28 | 817 | 635 | 200DB | 8.92 % | 73 | |||
| Furniture | 2017-07-22 | 888 | 704 | 200DB | 10.94 % | 97 | |||
| Deck | 2017-06-30 | 8,750 | 6,955 | 200DB | 10.94 % | 957 | |||
| Equipment | 2016-10-30 | 217 | 190 | 200DB | 11.01 % | 24 | |||
| Laptop | 2018-01-09 | 813 | 752 | 200DB | 7.41 % | 61 | |||
| Security Camera | 2017-08-14 | 894 | 637 | 200DB | 11.52 % | 103 | |||
| Printer | 2018-02-18 | 535 | 381 | 200DB | 11.52 % | 62 | |||
| Security Camera | 2018-04-12 | 195 | 138 | 200DB | 11.52 % | 22 | |||
| Air Conditioner | 2018-07-17 | 785 | 559 | 200DB | 11.52 % | 90 | |||
| New Office Desk | 2017-10-29 | 588 | 331 | 200DB | 12.49 % | 73 | |||
| Computer | 2019-04-24 | 1,164 | 905 | 200DB | 14.81 % | 172 | |||
| Tablet Computer | 2019-07-08 | 330 | 257 | 200DB | 14.81 % | 49 | |||
| Computer | 2019-07-31 | 570 | 443 | 200DB | 14.81 % | 84 | |||
| Copier/Fax | 2018-08-26 | 1,045 | 543 | 200DB | 19.20 % | 201 | |||
| Photograph | 2018-09-16 | 538 | 280 | 200DB | 19.20 % | 103 | |||
| Furniture | 2018-10-31 | 2,527 | 1,314 | 200DB | 19.20 % | 485 | |||
| Furniture | 2019-06-30 | 857 | 445 | 200DB | 19.20 % | 165 | |||
| Improvement | 2018-12-17 | 4,450 | 263 | SL | 3.64 % | 162 | |||
| Furniture | 2019-08-02 | 441 | 63 | 200DB | 24.49 % | 108 | |||
| Furniture | 2019-08-02 | 147 | 21 | 200DB | 24.49 % | 36 | |||
| Furniture | 2020-07-29 | 321 | 46 | 200DB | 24.49 % | 79 | |||
| Computer | 2020-10-29 | 610 | 200DB | 33.33 % | 203 | ||||
| Computer | 2021-03-16 | 1,247 | 200DB | 33.33 % | 416 | ||||
| Equipment | 2020-08-12 | 201 | 200DB | 20.00 % | 40 | ||||
| Equipment | 2021-01-13 | 1,703 | 200DB | 20.00 % | 341 | ||||
| Equipment | 2021-02-26 | 619 | 200DB | 20.00 % | 124 | ||||
| Equipment | 2021-07-06 | 503 | 200DB | 20.00 % | 101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD Ameritrade - 5543 | 53,843 | 287,031 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,999 | 5,964 | 2,035 | 800 |
| Machinery and Equipment | 25,846 | 21,158 | 4,688 | 2,000 |
| Improvements | 13,200 | 8,337 | 4,863 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning Expense | 450 | 450 | ||
| Computer and Internet Expense | 1,055 | 1,055 | ||
| Dues and Subscriptions | 245 | 245 | ||
| Filing Fees | 35 | 35 | ||
| Gardening Service | 2,420 | 2,420 | ||
| Meals and Entertainment | 2,931 | 2,931 | ||
| Office Expense | 3,457 | 3,457 | ||
| Office Supply | 2,354 | 2,354 | ||
| Parking and Toll | 14 | 14 | ||
| Postage Expense | 34 | 34 | ||
| Repair and Maintenance | 594 | 594 | ||
| Supplies Expenses | 217 | 217 | ||
| Telephone Expense | 1,855 | 1,855 | ||
| Utilities | 3,153 | 3,153 |
| Name | Address |
|---|---|
| XIAOBO FAN AND YING JI |
3225 EMERSON ST PALO ALTO,CA94306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Expense | 1,500 | 1,500 |