| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 590 | 0 | 0 | 590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVESTMENTS (7%) | 254,900 | 254,900 |
| AGNC INVESTMENTS (6.875%) | 1,852,616 | 1,852,616 |
| ANNALY CAPITAL (6.5%) | 1,544,079 | 1,544,079 |
| ANNALY CAPITAL MGMT | 253,500 | 253,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ROSENTHAL-CATALYST INVESTMENT, LLC | FMV | 12,421,103 | 12,421,103 |
| INVESTMENT IN KKR IV | FMV | 3,399,904 | 3,399,904 |
| INVESTMENT IN KKR V | FMV | 931,005 | 931,005 |
| INVESTMENT IN BX SPRE | FMV | 455,727 | 455,727 |
| INVESTMENT IN DK LTD | FMV | 374,420 | 374,420 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 346,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS DEDUCTIONS RELATED TO PORTFOLIO INCOME | 23,681 | 23,681 | 0 | 0 |
| IRS FEE FOR ADVANCED APPROVAL | 2,000 | 0 | 0 | 2,000 |
| MISCELLANEOUS DEDUCTIONS - UBI | 9,772 | 9,772 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIRST LINE SCHOOLS | 1,650,000 | 0 | 2019-02 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 | |||
| KIPP NEW ORLEANS | 363,113 | 254,179 | 2023-12 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 | |||
| NEW ORLEANS CAREER CENTER | 120,000 | 120,000 | 2019-06 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE - TAX PAYMENTS | 14,167 | 0 | 0 | 0 |