| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 44,500 | 0 | 0 | 44,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ADJUSTMENTS RELATED TO RECOMPUTATION OF TAX EXPENSE PER BOOKS | PART I L.18; II,9 & 17; III 2 & 3; X,1C & 6; XI 7; XIII 6 & 9 | AN AMENDED RETURN IS FILED TO RECOGNIZE CHANGES IN THE CALCULATION OF ANNUAL BOOK TAX EXPENSE. THERE IS NO CHANGE TO REPORTED TAX BASED ON INVESTMENT INCOME (PAGE 4, PART VI, LINE 5). THE FOLLOWING TAX RETURN ITEMS ARE CHANGED:PAGE 1, PART I, ANALYSIS OF REVENUE AND EXPENSES; INCREASE IN TAXES, LINE 18, COL. (A)PAGE 2, PART II, BALANCE SHEETS; DECREASE IN PREPAID EXPENSES AND DEFERRED CHARGES, LINE 9, COL. (B) AND (C)PAGE 2, PART II, BALANCE SHEETS; INCREASE IN ACCRUED EXPENSES, LINE 17, COL. (B)PAGE 2, PART III, ANALYSIS OF CHANGES IN NET ASSETS OR FUND BALANCE; CHANGE TO LINE 2 TO AGREE TO THE PART I, LINE 27A TOTAL; CHANGE TO LINE 3 (OTHER INCREASES) TO RECORD DEFERRED TAX EXPENSE (NEGATIVE)PAGE 8, PART X, MINIMUM INVESTMENT RETURN AND PART XI, DISTRIBUTABLE AMOUNT, AND PAGE 9, PART XIII, UNDISTRIBUTED INCOME. THE CHANGE IN NET ASSETS IDENTIFIED FOR PART III RESULTS IN A DECREASE TO PART X, LINE 1C, FAIR VALUE OF ALL OTHER ASSETS. THIS CHANGE IMPACTS THE SUBSEQUENT CALCULATED AMOUNTS RESULTING IN A $3,536 DECREASE IN PART X, LINE 6, MINIMUM INVESTMENT RETURN, AND A DECREASE OF THE SAME AMOUNT TO PART XI, LINE 7, DISTRIBUTABLE AMOUNT. THE DECREASE IN THE 2020 DISTRIBUTABLE AMOUNT CARRIES TO PART XIII (UNDISTRIBUTED INCOME) AS AN INCREASE IN THE REMAINING AMOUNT DISTRIBUTED FROM CORPUS (LINE 6) AND AN INCREASE TO EXCESS DISTRIBUTIONS CARRYOVER TO 2021 (LINE 9, COL. (A)). |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOVER INC COMMON & PREFERRED | 699,734 | 699,734 |
| T ROWE PRICE NEW HORIZONS | 925,419 | 925,419 |
| TRUSTAR TECHNOLOGY, INC. | 823,785 | 823,785 |
| GOLDMAN SACHS SECURITIES | 164,523 | 164,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARABLE LABS INC. | FMV | 499,999 | 499,999 |
| AUXO MANAGEMENT, LLP | FMV | 2,039,419 | 2,039,419 |
| BH LLH INTERMEDIATE LLC | FMV | 11,814,316 | 11,814,316 |
| BROCKHURST CAPITAL-LEXSHARES | FMV | 600,000 | 600,000 |
| EAGLE ROCK CAPITAL LLC | FMV | 469,697 | 469,697 |
| FICTIV INC. | FMV | 1,000,000 | 1,000,000 |
| FXVII BELLWETHER4 | FMV | 98,248 | 98,248 |
| FXVII BELLWETHER5 | FMV | 244,851 | 244,851 |
| GLOBAL ATLANTIC FUND (GS) | FMV | 237,351 | 237,351 |
| GOLDMAN SACHS VINTAGE FUND IV | FMV | 71,005 | 71,005 |
| GOLDMAN SACHS VINTAGE FUND V | FMV | 75,995 | 75,995 |
| GOLDMAN SACHS VINTAGE FUND VII | FMV | 724,947 | 724,947 |
| GS PRIVATE EQUITY ENERGY FUND | FMV | 38,814 | 38,814 |
| HOUSATONIC EQUITY INVESTORS IV | FMV | 1,611,007 | 1,611,007 |
| HOUSATONIC EQUITY INVESTORS V | FMV | 893,117 | 893,117 |
| I R S PARTNERS NO. 12 LP | FMV | 14,245,000 | 14,245,000 |
| MST SERVICE HOLDINGS, LLC | FMV | 1,246,096 | 1,246,096 |
| NEXT COAST VENTURES I, LP | FMV | 3,489,924 | 3,489,924 |
| NEXT COAST VENTURES II, LP | FMV | 1,500,462 | 1,500,462 |
| OCM OPPORTUNITIES FD (CAYMAN) | FMV | 102 | 102 |
| OCM OPPORTUNITIES FD (DELAWARE) | FMV | 1,114 | 1,114 |
| OCM OPPORTUNITIES FD VIIB LP | FMV | 4,501 | 4,501 |
| OLMO COLD STORAGE | FMV | 3,477,001 | 3,477,001 |
| PEAK VENTURES FUND II, LP | FMV | 2,050,281 | 2,050,281 |
| PETERSON PARTNERS VII LP | FMV | 942,871 | 942,871 |
| PETERSON PARTNERS VIII LP | FMV | 1,792,866 | 1,792,866 |
| PETERSON PARTNERS IX LP | FMV | 881 | 881 |
| POLO CAPITAL | FMV | 500,000 | 500,000 |
| PREDICTIVE INDEX HOLDINGS LLC | FMV | 1,620,000 | 1,620,000 |
| PSS II LLC | FMV | 6,244,000 | 6,244,000 |
| RELAY HOLDINGS LLC | FMV | 169,796 | 169,796 |
| ROCKWOOD EQUITY PARTNERS III | FMV | 1,024,236 | 1,024,236 |
| ROCKWOOD EQUITY PARTNERSHIP FD | FMV | 86,208 | 86,208 |
| SERENT CAPITAL ASSOC II LP | FMV | 599,596 | 599,596 |
| SERENT CAPITAL ASSOCIATES LP | FMV | 59,677 | 59,677 |
| SYLMAR GROUP HOLD CO LLC | FMV | 5,484 | 5,484 |
| TDA SECURITIES | FMV | 24,842 | 24,842 |
| TENNENBAUM OPPORTUNITIES FUND | FMV | 814,956 | 814,956 |
| VOLLEY PARTNERS, LLC | FMV | 292,574 | 292,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,182 | 0 | 0 | 9,182 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT- LOSS RECOGNITION | 10,890,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 4,502 | 4,502 | 0 | 0 |
| BANK SERVICE CHARGES | 1,718 | 1,718 | 0 | 0 |
| ENTERTAINMENT | 4,555 | 0 | 0 | 4,555 |
| INSURANCE | 4,331 | 0 | 0 | 4,331 |
| OFFICE EXPENSE | 4,850 | 0 | 0 | 4,850 |
| PARTNERSHIPS - INVESTMENT FEE | 448,676 | 448,676 | 0 | 0 |
| PARTNERSHIPS - CHARITABLE CONTRIBUTIONS | 2,866 | 0 | 0 | 2,866 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIPS INCOME/LOSS | 1,278,814 | 0 | 0 |
| PARTNERSHIP RENTAL INCOME | -668,350 | 86 | 0 |
| PARTNERSHIPS INTEREST AND DIVIDEND INCOME | 336,523 | 69,793 | 0 |
| PARTNERSHIP OTHER INCOME | -49,772 | 0 | 0 |
| PEAK JOAQUIN HOLDINGS, LLC (FINAL 2020) | 4,527,735 | 0 | 0 |
| SALE OF BG LLH, LLC K-1 | 6,399,313 | 0 | 0 |
| BG LLH, LLC 1231 GAIN | 189 | 0 | 0 |
| BG LLH INTERMEDIATE, LLC GAIN | 323,240 | 0 | 0 |
| BG LLH INTERMEDIATE, LLC 1231 LOSS | -450 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,967,469 |
| GRANT REFUNDED | 50,000 |
| DEFERRED TAXES EXPENSE | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 76,674 | 0 | 0 | 76,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 568,973 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 2,173,161 | 0 | 0 | 0 |