| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP | 3,495 | 14,140 |
| ANALOG DEVICES INC | 3,751 | 16,742 |
| APPLE INC COM | 2,394 | 37,924 |
| CHEVRON CORP. COMMON STOCK | 3,370 | 10,181 |
| CITIGROUP INC COM | 3,592 | 5,072 |
| COMCAST CORP CL A | 4,848 | 11,766 |
| COSTCO WHOLESALE CORP | 1,925 | 21,486 |
| DANAHER CORP | 1,267 | 10,412 |
| DISNEY (WALT) COMPANY HOLDING | 1,928 | 9,681 |
| EXXON MOBIL CORP | 3,088 | 4,318 |
| GENERAL ELEC CO | ||
| HOME DEPOT INC | 999 | 13,128 |
| JPMORGAN CHASE & CO | 5,462 | 26,562 |
| MERCK & CO COM COM | 3,075 | 6,918 |
| MICROSOFT CORP | 4,983 | 42,737 |
| MONDELEZ INTL INC CL A | 3,710 | 9,489 |
| NIKE INC CL B | 1,490 | 16,751 |
| NOVARTIS AG SPNSRD ADR | ||
| ORACLE CORP | 2,622 | 6,971 |
| PEPSICO INC | ||
| PFIZER INC | 4,339 | 7,363 |
| PHILIP MORRIS INTL COM | 4,220 | 5,005 |
| PROCTER & GAMBLE CO | 4,286 | 14,223 |
| SCHLUMBERGER LTD | ||
| SCHWAB CHARLES CORP NEW | 1,768 | 6,795 |
| TARGET CORP | 2,391 | 11,747 |
| TJX COS INC NEW | 1,475 | 3,441 |
| UNITED PARCEL SERVICE CL B | 3,517 | 17,222 |
| VERIZON COMMUNICATIONS | 2,154 | 4,462 |
| WELLS FARGO & CO COM | 4,229 | 9,188 |
| ROCHE HLDG LTD APNSRD | 7,159 | 9,652 |
| ALPHABET INC CAP STK CL A | 2,003 | 24,251 |
| ALPHABET INC CAP STK CL C | 2,274 | 27,044 |
| CISCO SYS INC | 8,291 | 16,611 |
| MEDTRONIC PLC SHS | 1,888 | 3,283 |
| ALCON INC ORD SHS | 69 | 728 |
| AMAZON.COM INC | 3,014 | 6,655 |
| VANGUARD SMALL CAP GR VIPERS | 12,231 | 19,444 |
| VANGUARD SMALL-CAP ETF | 11,489 | 16,646 |
| BLACKROCK INC | 2,435 | 4,336 |
| BRISTLE MYERS SQUIBB CO | 5,590 | 6,787 |
| CARRIER GLOBAL CORP | 534 | 2,763 |
| PUBLIC STORAGE INC | 885 | 1,562 |
| RAYTHEON TECHNOLOGIES CORP COM | 1,781 | 4,348 |
| TELADOC HEALTH INC | 1,871 | 1,485 |
| OTIS WORLDWIDE CORP | 801 | 2,239 |
| AMERICAN BEACON AHL MGD FUTS # | 12,320 | 13,358 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 15,503 | 15,799 |
| DODGE & COX INTL STOCK FD(CLSD | 29,440 | 33,526 |
| LILLY ELI & CO | 4,649 | 6,088 |
| NATIXIS ASG MGD FUT CL N #6100 | 12,126 | 13,431 |
| VANGUARD REAL ESTATE ETF | 5,923 | 7,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARBITRAGE FD CL I | |||
| COLUMBIA S/C VALUE II Z (CLOSE | AT COST | 13,438 | 14,895 |
| DODGE & COX INTL STOCK FD | |||
| EATON VANCE FLTG RT & HI INCM | |||
| EATON VANCE GLBL MACR ABSOL RE | |||
| ISHARES MSCI EAFE ETF | AT COST | 40,035 | 53,656 |
| ISHARES MSCI EMERGING MKT FD | AT COST | 28,653 | 38,184 |
| ISHARES RUSSELL MIDCAP ETF | AT COST | 18,141 | 73,373 |
| MFS INTL GROWTH R6 #4805 | AT COST | 19,666 | 33,313 |
| PT-CHARITABLE INCM FD | AT COST | 223,287 | 233,124 |
| AQR EQTY MKT NEUTRAL FD R6 #15 | |||
| AQR MANAGED FUTURES STRAT R6 # | |||
| DOUBLELINE CORE FIXED INC CL I | AT COST | 50,220 | 51,656 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 76,038 | 79,081 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 36,951 | 38,501 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 14,429 | 15,316 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 22,357 | 22,525 |
| VANGUARD ULT-S/T ADMIRAL FD %5 | AT COST | 44,756 | 44,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4 | 4 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 367 | 367 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| INCOME TIMING DIFFERENCES | 2,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 323 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 864 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 122 | 122 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |