| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 188,550 | 199,988 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 921937827 VANGUARD SHORT-TERM | 70,838 | 70,855 |
| 4812C0100 JPM CORE BD FD - USD | 47,821 | 53,577 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E143 LORD ABBETT SHRT DUR | 37,528 | 38,071 |
| 72201F490 PIMCO INCOME FUND-IN | 25,567 | 25,883 |
| 83002G108 SIX CIRCLES ULTR SHR | 19,577 | 19,597 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 46429B267 ISHARES US TREASURY | 47,451 | 48,402 |
| 83002G702 SIX CIRCLES GLOBAL B | 239,380 | 238,467 |
| 83002G884 SIX CIRCLES CREDIT O | 45,500 | 46,536 |
| 92206C771 VANGUARD MORTGAGE-BA | 24,086 | 23,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02209S103 ALTRIA GROUP INC | ||
| 09247X101 BLACKROCK INC | 823 | 4,336 |
| 12572Q105 CME GROUP INC | 919 | 3,606 |
| 14040H105 CAPITAL ONE FINANCIA | 824 | 1,779 |
| 20030N101 COMCAST CORP-CLASS A | 2,185 | 4,942 |
| 20825C104 CONOCOPHILLIPS | 2,927 | 3,868 |
| 31620M106 FIDELITY NATIONAL IN | 1,101 | 2,534 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 294 | 687 |
| 59156R108 METLIFE INC | 964 | 1,443 |
| 65339F101 NEXTERA ENERGY INC | 477 | 2,882 |
| G1151C101 ACCENTURE PLC-CL A | 172 | 953 |
| H1467J104 CHUBB LTD | 1,191 | 1,856 |
| 363576109 ARTHUR J GALLAGHER & | 356 | 1,393 |
| 101121101 BOSTON PROPERTIES IN | 454 | 470 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,762 | 4,004 |
| 166764100 CHEVRON CORP | 1,859 | 2,545 |
| 125896100 CMS ENERGY CORP | 254 | 1,236 |
| 191216100 COCA-COLA CO/THE | 775 | 1,426 |
| 229899109 CULLEN/FROST BANKERS | ||
| 260003108 DOVER CORP | 1,166 | 3,510 |
| 233331107 DTE ENERGY COMPANY | ||
| 532457108 ELI LILLY & CO | 613 | 1,948 |
| 369550108 GENERAL DYNAMICS COR | 1,777 | 2,548 |
| 416515104 HARTFORD FINANCIAL S | 425 | 1,400 |
| 437076102 HOME DEPOT INC | 197 | 2,626 |
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE ET | 10,831 | 15,898 |
| 478160104 JOHNSON & JOHNSON | 1,312 | 3,616 |
| 580135101 MCDONALD'S CORP | 1,452 | 2,427 |
| 594918104 MICROSOFT CORP | 243 | 2,849 |
| 609207105 MONDELEZ INTERNATION | 757 | 2,151 |
| 655844108 NORFOLK SOUTHERN COR | 727 | 2,578 |
| 665859104 NORTHERN TRUST CORP | 397 | 903 |
| 713448108 PEPSICO INC | 981 | 1,570 |
| 717081103 PFIZER INC | 358 | 1,070 |
| 718172109 PHILIP MORRIS INTERN | 2,215 | 3,603 |
| 693475105 PNC FINANCIAL SERVIC | 1,258 | 3,648 |
| 693506107 PPG INDUSTRIES INC | 690 | 2,943 |
| 742718109 PROCTER & GAMBLE CO/ | 1,304 | 1,991 |
| 743315103 PROGRESSIVE CORP | 296 | 1,142 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 760759100 REPUBLIC SERVICES IN | 515 | 1,539 |
| 828806109 SIMON PROPERTY GROUP | ||
| 78462F103 SPDR S&P 500 ETF TRU | 91,126 | 219,255 |
| 854502101 STANLEY BLACK & DECK | 463 | 985 |
| 74144T108 T ROWE PRICE GROUP I | 372 | 1,837 |
| 882508104 TEXAS INSTRUMENTS IN | 634 | 3,431 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 902973304 US BANCORP | 830 | 1,888 |
| 91913Y100 VALERO ENERGY CORP | 489 | 603 |
| 92343V104 VERIZON COMMUNICATIO | 829 | 1,673 |
| 918204108 VF CORP | 759 | 1,444 |
| 98389B100 XCEL ENERGY INC | 692 | 1,706 |
| 46432F842 ISHARES CORE MSCI EA | 42,825 | 52,885 |
| 126650100 CVS HEALTH CORP | 1,751 | 1,977 |
| 315911750 FIDELITY 500 INDEX-I | 196,057 | 298,377 |
| 418056107 HASBRO INC | 1,144 | 1,293 |
| 744573106 PUBLIC SERVICE ENTER | 711 | 871 |
| 855244109 STARBUCKS CORP | 537 | 1,093 |
| 929042109 VORNADO REALTY TRUST | 252 | 174 |
| 46641Q712 JPMORGAN BETABUILDER | ||
| G5960L103 MEDTRONIC PLC | 2,442 | 3,677 |
| 244199105 DEERE & CO | 917 | 2,170 |
| 571748102 MARSH & MCLENNAN COS | 329 | 589 |
| 701094104 PARKER HANNIFIN CORP | 1,183 | 2,496 |
| 931142103 WALMART INC | 1,537 | 2,281 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 165,146 | 260,994 |
| 83002G405 SIX CIRCLES INTL UNC | 143,731 | 168,754 |
| 002824100 ABBOTT LABORATORIES | 353 | 605 |
| 009158106 AIR PRODUCTS & CHEMI | 1,563 | 2,619 |
| 015271109 ALEXANDRIA REAL ESTA | 177 | 604 |
| 025816109 AMERICAN EXPRESS CO | 1,667 | 3,240 |
| 03073E105 AMERISOURCEBERGEN CO | 957 | 1,344 |
| 031162100 AMGEN INC | 936 | 966 |
| 032654105 ANALOG DEVICES INC | 758 | 3,683 |
| 037833100 APPLE INC | 95 | 729 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 053484101 AVALONBAY COMMUNITIE | 612 | 1,139 |
| 060505104 BANK OF AMERICA CORP | 1,500 | 3,951 |
| 075887109 BECTON DICKINSON AND | 681 | 1,790 |
| 086516101 BEST BUY CO INC | 1,386 | 1,685 |
| 29364G103 ENTERGY CORP | 452 | 412 |
| 459200101 INTL BUSINESS MACHIN | 1,364 | 1,410 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 617446448 MORGAN STANLEY | 1,452 | 3,647 |
| 666807102 NORTHROP GRUMMAN COR | 1,545 | 1,815 |
| 68902V107 OTIS WORLDWIDE CORPO | ||
| 74340W103 PROLOGIS INC | 759 | 1,024 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,713 | 3,478 |
| 756109104 REALTY INCOME CORP | 241 | 281 |
| 808513105 SCHWAB (CHARLES) COR | 1,164 | 2,039 |
| 871829107 SYSCO CORP | 2,364 | 2,745 |
| 872540109 TJX COMPANIES INC | 1,589 | 2,202 |
| 89832Q109 TRUIST FINANCIAL COR | 702 | 1,687 |
| 91324P102 UNITEDHEALTH GROUP I | 2,960 | 4,534 |
| 92276F100 VENTAS INC | 702 | 658 |
| G29183103 EATON CORP PLC | 1,543 | 3,003 |
| G8994E103 TRANE TECHNOLOGIES P | 329 | 814 |
| 00287Y109 ABBVIE INC | 817 | 814 |
| 00751Y106 ADVANCE AUTO PARTS I | 1,002 | 1,060 |
| 172967424 CITIGROUP INC | 2,062 | 2,231 |
| 219350105 CORNING INC | 694 | 712 |
| 26875P101 EOG RESOURCES INC | 1,513 | 2,113 |
| 364760108 GAP INC/THE | 952 | 875 |
| 458140100 INTEL CORP | 297 | 269 |
| 46434G103 ISHARES CORE MSCI EM | 41,215 | 47,408 |
| 46641Q191 JPMORGAN BETABUILDER | 66,057 | 74,413 |
| 46641Q217 JPMORGAN BETABUILDER | 63,322 | 75,126 |
| 46641Q225 JPMORGAN BETABUILDER | 20,746 | 27,561 |
| 46641Q233 JPM BTABLDRS DEV ASI | 32,683 | 37,596 |
| 68622V106 ORGANON & CO | 34 | 29 |
| 911312106 UNITED PARCEL SERVIC | 1,563 | 1,722 |
| G7997R103 SEAGATE TECHNOLOGY H | 778 | 879 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 37,891 | 38,176 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 22,150 | 21,762 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,500 | 25,061 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 23,718 | 24,311 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,762 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,788 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 540 | 540 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |