| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE S/T BOND FD | 267,173 | 266,528 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CI A COM | 12,884 | 87,632 |
| AMAZON.COM INC COM | 10,281 | 117,249 |
| AMERICAN BEACON SMALL CAP VALUE INSTI | 60,000 | 69,545 |
| APPLE INC COM | 6,352 | 118,359 |
| BAIRD MIDCAP FUND INST | 109,754 | 169,800 |
| BANK OF AMERICA | 18,606 | 20,611 |
| BERKSHIRE HATHAWAY INC CI B COM | 12,809 | 42,664 |
| BLACKROCK INC COM | 12,855 | 50,508 |
| BOSTON SCIENTIFIC CORP COM | 21,868 | 24,266 |
| CIGNA CORP COM | 36,037 | 38,305 |
| COMCAST CORP CI A COM | 12,355 | 44,488 |
| EATON CORP PLC ORD | 15,288 | 50,459 |
| FACEBOOK INC CI A COM | 27,338 | 50,808 |
| FIDELITY NATL INFO SVCS INC COM | 15,073 | 34,375 |
| FISERV INC COM | 15,495 | 17,079 |
| HONEYWELL INTL INC COM | 28,651 | 42,115 |
| JPMORGAN CHASE & CO COM | 18,290 | 43,585 |
| LAM RESEARCH CORP COM | 12,556 | 76,980 |
| LOWES COS INC COM | 14,351 | 34,189 |
| MASTERCARED INC CI A COM | 12,400 | 78,170 |
| MCDONALDS CORP COM | 17,048 | 22,531 |
| MICROSOFT CORP COM | 22,744 | 116,771 |
| MONDELEZ INTERNATIONAL INC COM | 27,817 | 45,022 |
| NIKE INC CI B | 25,021 | 36,782 |
| PHILLIPS 66 COM | 22,756 | 23,780 |
| PROCTOR & GAMBLE CO COM | 34,207 | 52,038 |
| SERVICENOW INC COM | 21,585 | 80,913 |
| T ROWE PRICE GROUP INC COM | 13,379 | 40,118 |
| THERMO FISHER SCIENTIFIC INC | 15,853 | 27,015 |
| UNION PAC CORP COM | 9,064 | 23,321 |
| VANGUARD MIDCAP VALUE INDEX ADM | 80,000 | 79,935 |
| WASATCH SMALL CAP GROWTH FUN - INST | 38,490 | 73,683 |
| XCEL ENERGY INC COM | 33,282 | 46,669 |
| ABBOTT LABS COM | 21,274 | 25,183 |
| ALLSTATE CORP COM | 14,662 | 17,149 |
| AMGEN INC COM | 27,976 | 25,751 |
| BRISTOL-MYERS SQUIBB CO COM | 27,600 | 27,851 |
| DISCOVER FINANCIAL SERVICES COM | 14,222 | 30,871 |
| AM FUNDS EUROPACIFIC GROWTH FUND F-3 | 23,000 | 41,652 |
| HOME DEPOT INC COM | 17,044 | 18,593 |
| INTEL CORP COM | 28,438 | 24,711 |
| IQVIA HOLDINGS INC COM | 13,879 | 21,859 |
| L3 HARRIS TECHNOLOGIES INC COM | 15,101 | 15,500 |
| MERCK & CO INC NEW COM | 35,893 | 36,483 |
| NORTHROP GRUMMAN CORP COM | 30,223 | 28,644 |
| VERTEX PHARMACEUTICLES INC COM | 22,672 | 23,161 |
| WALMART INC COM | 11,726 | 14,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36 | 0 | 0 | 0 |
| TAX PREP FEES | 1,075 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 10 | 0 | 0 | 0 |
| TRUSTEE/EXECUTOR FEES | 18,661 | 0 | 0 | 0 |