| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME | 532,912 | 564,947 |
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 397,491 | 422,699 |
| 4812C0100 JPM CORE BD FD - USD | 1,264,011 | 1,346,161 |
| 464287440 ISHARES 7-10 YEAR TR | 150,755 | 164,794 |
| 921937827 VANGUARD SHORT-TERM | 205,825 | 205,975 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464288661 ISHARES 3-7 YEAR TRE | 232,200 | 237,132 |
| 4812C0126 JPM HIGH YIELD FD - | 178,125 | 202,754 |
| 258620566 DOUBLELINE TTL RTRN | 401,907 | 407,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 12,351 | 132,517 |
| 02079K305 ALPHABET INC-CL A | 18,036 | 56,585 |
| 09062X103 BIOGEN INC | 7,738 | 8,495 |
| 16119P108 CHARTER COMMUNICATIO | 15,208 | 36,458 |
| 20030N101 COMCAST CORP-CLASS A | 29,665 | 42,299 |
| 30303M102 FACEBOOK INC-CLASS A | 40,295 | 86,937 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 57636Q104 MASTERCARD INC - A | 20,755 | 84,135 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 16,371 | 39,651 |
| 67103H107 O'REILLY AUTOMOTIVE | 13,295 | 32,004 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 14,592 | 26,174 |
| 110122108 BRISTOL-MYERS SQUIBB | 23,254 | 28,234 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 15,921 | 58,197 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 23,827 | 52,603 |
| 548661107 LOWE'S COS INC | 9,761 | 41,814 |
| 594918104 MICROSOFT CORP | 17,021 | 205,135 |
| 609207105 MONDELEZ INTERNATION | 16,072 | 24,292 |
| 617446448 MORGAN STANLEY | 21,760 | 62,579 |
| 713448108 PEPSICO INC | 8,117 | 33,273 |
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 19,861 | 26,167 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 78462F103 SPDR S&P 500 ETF TRU | 372,369 | 741,082 |
| 854502101 STANLEY BLACK & DECK | 17,609 | 29,558 |
| 882508104 TEXAS INSTRUMENTS IN | 23,258 | 59,664 |
| 907818108 UNION PACIFIC CORP | 17,675 | 36,970 |
| 91324P102 UNITEDHEALTH GROUP I | 30,294 | 81,620 |
| 92532F100 VERTEX PHARMACEUTICA | 5,152 | 11,692 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 949746101 WELLS FARGO & CO | 40,646 | 56,277 |
| 46432F842 ISHARES CORE MSCI EA | 292,844 | 362,867 |
| 191216100 COCA-COLA CO/THE | ||
| 655844108 NORFOLK SOUTHERN COR | 24,130 | 45,378 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 11135F101 BROADCOM INC | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 67066G104 NVIDIA CORP | 9,391 | 38,218 |
| 70450Y103 PAYPAL HOLDINGS INC | 21,634 | 69,709 |
| 79466L302 SALESFORCE.COM INC | ||
| 94106B101 WASTE CONNECTIONS IN | 15,049 | 26,352 |
| 96208T104 WEX INC | 19,656 | 29,598 |
| 98956P102 ZIMMER BIOMET HOLDIN | 27,554 | 40,365 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 1,055,000 | 1,573,250 |
| 337738108 FISERV INC | 32,565 | 44,317 |
| 580135101 MCDONALD'S CORP | 13,273 | 16,019 |
| 988498101 YUM] BRANDS INC | 22,356 | 33,767 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 11,645 | 16,562 |
| G5494J103 LINDE PLC | 34,479 | 63,630 |
| N6596X109 NXP SEMICONDUCTORS N | 32,691 | 63,775 |
| 00287Y109 ABBVIE INC | 27,704 | 43,147 |
| 023135106 AMAZON.COM INC | 7,795 | 156,397 |
| 025816109 AMERICAN EXPRESS CO | 33,340 | 50,136 |
| 037833100 APPLE INC | 13,832 | 133,462 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 13,765 | 35,253 |
| 09857L108 BOOKING HOLDINGS INC | 31,909 | 41,387 |
| 461202103 INTUIT INC | 18,585 | 35,508 |
| 46434V738 ISHARES CORE MSCI EU | 88,275 | 103,429 |
| 46641Q712 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 883556102 THERMO FISHER SCIENT | 29,314 | 47,521 |
| N07059210 ASML HOLDING NV-NY R | 10,233 | 26,836 |
| 007903107 ADVANCED MICRO DEVIC | 20,989 | 26,017 |
| 031100100 AMETEK INC | 16,059 | 22,387 |
| 032654105 ANALOG DEVICES INC | 33,576 | 41,520 |
| 20825C104 CONOCOPHILLIPS | 16,840 | 17,603 |
| 363576109 ARTHUR J GALLAGHER & | 19,454 | 19,364 |
| 43300A203 HILTON WORLDWIDE HOL | 23,118 | 24,055 |
| 45687V106 INGERSOLL RAND INC C | 26,936 | 27,123 |
| 464288182 ISHARES MSCI ALL COU | 201,488 | 188,770 |
| 46434G103 ISHARES CORE MSCI EM | 182,465 | 208,593 |
| 46641Q191 JPMORGAN BETABUILDER | 192,993 | 214,308 |
| 46641Q217 JPMORGAN BETABUILDER | 192,198 | 196,665 |
| 46641Q225 JPMORGAN BETABUILDER | 110,836 | 149,155 |
| 512807108 LAM RESEARCH CORP | 23,916 | 39,519 |
| 518439104 ESTEE LAUDER COMPANI | 18,191 | 24,703 |
| 654106103 NIKE INC -CL B | 28,285 | 33,502 |
| 693506107 PPG INDUSTRIES INC | 21,787 | 26,327 |
| 75513E101 RAYTHEON TECHNOLOGIE | 34,813 | 41,823 |
| 75886F107 REGENERON PHARMACEUT | 11,673 | 13,216 |
| 808513105 SCHWAB (CHARLES) COR | 31,088 | 36,285 |
| G29183103 EATON CORP PLC | 24,589 | 29,555 |
| G8994E103 TRANE TECHNOLOGIES P | 25,471 | 34,003 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,204 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 961 | 961 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |