| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 133,028 | 141,308 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 921937827 VANGUARD SHORT-TERM | 49,988 | 50,011 |
| 4812C0100 JPM CORE BD FD - USD | 31,171 | 33,390 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E143 LORD ABBETT SHRT DUR | 32,456 | 32,821 |
| 72201F490 PIMCO INCOME FUND-IN | 13,307 | 13,515 |
| 83002G108 SIX CIRCLES ULTR SHR | 16,424 | 16,434 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 46429B267 ISHARES US TREASURY | 32,438 | 33,075 |
| 83002G702 SIX CIRCLES GLOBAL B | 166,669 | 166,441 |
| 83002G884 SIX CIRCLES CREDIT O | 29,368 | 29,947 |
| 92203J407 VANGUARD TOTAL INTL | 9,168 | 9,324 |
| 92206C771 VANGUARD MORTGAGE-BA | 16,816 | 16,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 302933502 FMI LARGE CAP FUND-I | 8,029 | 15,895 |
| 464287465 ISHARES MSCI EAFE ET | 11,590 | 17,011 |
| 78462F103 SPDR S&P 500 ETF TRU | 199,575 | 472,714 |
| 315911750 FIDELITY 500 INDEX-I | ||
| 48129C603 JPM US L/C CORE PL F | ||
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 113,107 | 175,161 |
| 83002G405 SIX CIRCLES INTL UNC | 102,969 | 117,904 |
| 46434G103 ISHARES CORE MSCI EM | 29,747 | 34,007 |
| 46641Q191 JPMORGAN BETABUILDER | 58,337 | 65,781 |
| 46641Q217 JPMORGAN BETABUILDER | 51,837 | 61,247 |
| 46641Q225 JPMORGAN BETABUILDER | 27,207 | 35,797 |
| 46641Q233 JPM BTABLDRS DEV ASI | 27,352 | 31,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 30,915 | 31,168 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 14,542 | 14,521 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,352 | 16,990 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 13,653 | 14,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 0 | 37,565 | |
| XXX-XX-XXXX SEC 12 17S 38E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 7S 32E ROOSEV | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 22 13S 33E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX H&TC RR CO SVY HOWAR | 1 | 1 | 1 |
| XXX-XX-XXXX CCSD&RGNG RR SVY GAI | 1 | 1 | 1 |
| XXX-XX-XXXX PSL SVY ANDREWS CO T | 1 | 1 | 1 |
| XXX-XX-XXXX 1/76 MI IN SEC 536 & | 1 | 1 | 1 |
| XXX-XX-XXXX T&P RR CO SVY ECTOR | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 514 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 335 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 403 ETC GIBSON S | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 370 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 41 PSL SVY YOAKU | 1 | 1 | 1 |
| XXX-XX-XXXX SK&K SVY TERRY CO TX | 1 | 1 | 1 |
| XXX-XX-XXXX WT RR CO SVY GAINES | 1 | 1 | 1 |
| XXX-XX-XXXX D&P RR CO SVY TERRY | 1 | 1 | 1 |
| XXX-XX-XXXX TAYLOR CSL SVY DAWSO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 82 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX LYNN CSL SVY GAINES | 1 | 1 | 1 |
| XXX-XX-XXXX T&P RR CO SVY DAWSON | 1 | 1 | 1 |
| XXX-XX-XXXX MK&TE RR CO SVY UPTO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 874 J GIBSON SVY | 1 | 1 | 1 |
| XXX-XX-XXXX TAYLOR CSL SVY DAWSO | 1 | 1 | 1 |
| XXX-XX-XXXX C&M RR CO SVY UPTON | 1 | 1 | 1 |
| XXX-XX-XXXX ANDREWS CO TX MINERA | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1, C&M RAILW | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 197 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 720 | 720 | 0 | |
| MINERAL INT-AD VALOREM TAX | 1,264 | 1,264 | 0 | |
| ROYALTY - OTHER EXPENSES | 266 | 266 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 14,805 | 14,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,331 | 2,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 24 | 24 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 380 | 380 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |