| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 74440B884 PGIM TOTAL RETURN BO | 21,539 | 22,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 06828M876 BARON EMERGING MARKE | 2,741 | 4,516 |
| 922908710 VANGUARD 500 INDEX A | 36,654 | 64,736 |
| 670678507 NUVEEN REAL ESTATE S | 4,579 | 5,015 |
| 921910501 VANGUARD INTL GRWTH | 5,929 | 12,923 |
| 46434G103 ISHARES CORE MSCI EM | 7,852 | 9,102 |
| 464287499 ISHARES RUSSELL MIDC | 14,677 | 20,200 |
| 524686524 CLEARBRIDGE INTERNAT | 7,016 | 9,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 1,256 | 2,353 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,530 | 9,493 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 31,344 | 31,677 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,854 | 4,801 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,219 | 7,260 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,208 | 1,209 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,112 | 8,444 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,737 | 4,642 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,879 | 9,915 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,405 | 2,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 300 | 0 | 300 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |