| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 73,152 | 161,788 |
| 921943858 VANGUARD FTSE DEVELO | 238,735 | 328,740 |
| 922042858 VANGUARD FTSE EMERGI | 59,403 | 57,411 |
| 202671913 AGGREGATE BOND CTF | 588,270 | 591,854 |
| 207543877 SMALL CAP GROWTH LEA | 135,813 | 140,513 |
| 29099J109 EMERGING MARKETS STO | 195,990 | 183,749 |
| 302993993 MID CAP VALUE CTF | ||
| 303995997 SMALL CAP VALUE CTF | 130,921 | 139,909 |
| 323991307 MID CAP GROWTH CTF | 126,122 | 129,274 |
| 45399C107 DIVIDEND INCOME COMM | 347,858 | 342,475 |
| 99Z466197 INTERNATIONAL FOCUSE | 306,480 | 326,668 |
| 464287226 ISHARES CORE US AGGR | 75,606 | 79,003 |
| 922908363 VANGUARD S&P 500 ETF | 137,184 | 304,477 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 91,846 | 164,638 |
| 99Z639934 LARGE CAP CORE CTF | 203,086 | 225,053 |
| 99Z639942 MID CAP CORE CTF | 158,305 | 177,291 |
| 99Z639959 SMALL CAP CORE CTF | 150,491 | 163,222 |
| 92203J407 VANGUARD TOTAL INTL | ||
| 52469H784 CLEARBRIDGE LARGE CA | 101,483 | 163,828 |
| 77954Q403 ROWE T PRICE BLUE CH | 97,886 | 164,573 |
| 693390882 PIMCO FOREIGN BD US$ | 39,498 | 39,494 |
| 78468R663 SPDR BLOOMBERG BARCL | 80,927 | 80,759 |
| 74440Y884 PGIM HIGH YIELD FUND | 37,869 | 40,857 |
| 99Z665806 MID CAP VALUE CTF | 119,011 | 130,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 629 | 629 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 629 | 629 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 430,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,041 | 1,041 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,880 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 4,856 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 187 | 187 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |