| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RMMC | 5,750 | 0 | 0 | 5,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equity | 9,061,690 | 13,895,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral and Royalty Interests | AT COST | 366 | 5,183,567 |
| Partnership Capital | AT COST | 603,469 | 741,498 |
| Fixed Income Funds | AT COST | 5,595,738 | 5,714,449 |
| Emerging Foreign | AT COST | 1,389,019 | 1,993,480 |
| Developed Foreign | AT COST | 3,426,710 | 4,227,880 |
| Hedged Equity | AT COST | 11,715 | |
| US Listed Real Estate | AT COST | 692,926 | 832,212 |
| Pershing Square Tontine Hldgs | AT COST | 27,534 | 20,689 |
| Spdr S P Oil Gas Explor Prodtn | AT COST | 10,030 | 11,796 |
| Description | Amount |
|---|---|
| Return of capital | 894 |
| Royalty expense adjustments | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR agent fees, adjustments | 2,838 | 2,838 | ||
| Depletion on mineral rights | 464,084 | 464,084 | ||
| Hedrick Interactive | 700 | 700 | ||
| Oil production expenses | 356,636 | 356,636 | ||
| Partnership K-1 deductions | 4,166 | 4,166 | ||
| Volunteer appreciation | 58 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 3,093,891 | 3,093,891 |
| Description | Amount |
|---|---|
| Depletion ded. TR not on books | 464,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 17 | 17 | ||
| Estimated tax payments | 56,972 | 56,972 | ||
| Foreign taxes w/h at source | 8,459 | 8,459 | ||
| Prior period excise taxes paid | 26,361 | 26,361 |