| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 29,797 | 31,794 |
| 464287226 ISHARES CORE TOTAL U | 36,436 | 37,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | 90,259 | 251,191 |
| 779556109 ROWE T PRICE MID-CAP | 12,177 | 29,273 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678879 NUVEEN DIVIDEND VALU | ||
| 931142103 WAL MART STORES INC | 10,939 | 16,393 |
| 524686524 CLEARBRIDGE INTERNAT | 45,213 | 65,401 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 83,854 | 116,087 |
| 741479109 PRICE T ROWE GROWTH | 25,845 | 42,552 |
| 464287473 ISHARES RUSSELL MIDC | 44,121 | 57,141 |
| 922908710 VANGUARD 500 INDEX A | 39,779 | 63,610 |
| 024524217 AMERICAN BEACON STEP | 25,367 | 38,678 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,287 | 89,451 |
| 464287200 ISHARES S P 500 E T | AT COST | 79,018 | 114,064 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 26,707 | 27,306 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 50,036 | 61,944 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 64,888 | 94,878 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,733 | 57,216 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 49,436 | 70,294 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 8,775 | 11,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 876 | 876 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 527 | 527 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 151 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 228 | 228 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |