| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 3,400 | 0 | 3,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 5000 SHS | 4,738 | 5,464 |
| AMGEN INC 2.25% 19 AUG 2023 - 5000 SHS | 4,992 | 5,171 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 - 4000 SHS | 4,005 | 4,928 |
| AT&T INC 4.5% 15 MAY 2035 - 5000 SHS | 4,848 | 5,931 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 - 3000 SHS | 2,626 | 4,127 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 5000 SHS | 5,000 | 5,486 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 5000 SHS | 4,990 | 4,967 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 - 4000 SHS | 4,777 | 5,020 |
| BLACKROCK INC 1.9% 28 JAN 2031 - 5000 SHS | 4,988 | 5,040 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 SHS | 4,001 | 4,419 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 5000 SHS | 5,000 | 5,581 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 5000 SHS | 4,997 | 4,985 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 - 8000 SHS | 8,001 | 8,024 |
| CITRIX SYSTEMS INC 1.25% 01 MAR 2026 - 5000 SHS | 5,011 | 4,944 |
| COMCAST CORP 3.75% 01 APR 2040 - 4000 SHS | 4,540 | 4,593 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 - 5000 SHS | 4,887 | 5,093 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 - 4000 SHS | 4,021 | 4,309 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 - 5000 SHS | 5,015 | 5,254 |
| FANNIE MAE POOL FN 255770 5.5% 01 JUL 2035 - 18000 SHS | 343 | 392 |
| FANNIE MAE POOL FN 725424 5.5% 01 APR 2034 - 124594 SHS | 1,723 | 1,949 |
| FANNIE MAE POOL FN 725598 5.5% 01 JUL 2034 - 5002 SHS | 92 | 108 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 33000 SHS | 697 | 774 |
| FANNIE MAE POOL FN 781875 5.5% 01 JUL 2034 - 6000 SHS | 192 | 215 |
| FANNIE MAE POOL FN 831811 6% 01 SEP 2036 - 7000 SHS | 94 | 110 |
| FANNIE MAE POOL FN 872463 6% 01 JUN 2036 - 16000 SHS | 177 | 206 |
| FANNIE MAE POOL FN 888021 6% 01 DEC 2036 - 33000 SHS | 307 | 352 |
| FANNIE MAE POOL FN 888029 6% 01 DEC 2036 - 22669 SHS | 221 | 262 |
| FANNIE MAE POOL FN 888677 5.5% 01 AUG 2022 - 21000 SHS | 32 | 32 |
| FANNIE MAE POOL FN 890452 3% 01 JUL 2027 - 12000 SHS | 1,899 | 1,990 |
| FANNIE MAE POOL FN 938134 6% 01 JUL 2037 - 15000 SHS | 147 | 173 |
| FANNIE MAE POOL FN 959596 6% 01 NOV 2037 - 22000 SHS | 140 | 166 |
| FANNIE MAE POOL FN 963451 5% 01 JUN 2023 - 6000 SHS | 49 | 50 |
| FANNIE MAE POOL FN 985616 5.5% 01 APR 2034 - 6000 SHS | 85 | 98 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 6000 SHS | 418 | 451 |
| FANNIE MAE POOL FN AB1600 3.5% 01 OCT 2025 - 20000 SHS | 811 | 849 |
| FANNIE MAE POOL FN AB2812 4.5% 01 APR 2041 - 61000 SHS | 3,032 | 3,023 |
| FANNIE MAE POOL FN AD0336 5% 01 FEB 2024 - 17000 SHS | 70 | 72 |
| FANNIE MAE POOL FN AD6432 4.5% 01 JUN 2040 - 7000 SHS | 316 | 343 |
| FANNIE MAE POOL FN AD8527 4.5% 01 AUG 2040 - 16000 SHS | 1,578 | 1,672 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 8000 SHS | 873 | 918 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 14000 SHS | 448 | 475 |
| FANNIE MAE POOL FN AE5439 4% 01 OCT 2040 - 15000 SHS | 1,310 | 1,383 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 8000 SHS | 776 | 843 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 13000 SHS | 462 | 487 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 11000 SHS | 1,228 | 1,279 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 5000 SHS | 531 | 581 |
| FANNIE MAE POOL FN AL9554 3% 01 DEC 2031 - 9000 SHS | 3,448 | 3,624 |
| FANNIE MAE POOL FN AL9994 2.5% 01 APR 2032 - 4000 SHS | 1,776 | 1,871 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 5000 SHS | 927 | 1,007 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 5000 SHS | 1,427 | 1,506 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 11000 SHS | 4,428 | 4,820 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 5000 SHS | 996 | 1,046 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 5000 SHS | 1,650 | 1,743 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 5000 SHS | 1,580 | 1,686 |
| FANNIE MAE POOL FN BH4095 4% 01 OCT 2047 - 5000 SHS | 1,518 | 1,593 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 10000 SHS | 5,416 | 5,840 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 11000 SHS | 5,508 | 6,034 |
| FANNIE MAE POOL FN CA4108 3% 01 SEP 2049 - 12000 SHS | 8,892 | 8,871 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 10000 SHS | 4,456 | 4,645 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 - 9000 SHS | 2,496 | 2,560 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 11000 SHS | 5,995 | 6,232 |
| FANNIE MAE POOL FN FM6733 2.5% 01 FEB 2035 - 11000 SHS | 10,369 | 10,395 |
| FANNIE MAE POOL FN MA1062 3% 01 MAY 2027 - 5000 SHS | 545 | 571 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 - 10000 SHS | 13,391 | 14,871 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 5000 SHS | 4,929 | 5,001 |
| FREDDIE MAC GOLD POOL FG A95147 4% 01 NOV 2040 - 6000 SHS | 565 | 603 |
| FREDDIE MAC GOLD POOL FG G05408 5% 01 DEC 2036 - 15000 SHS | 398 | 440 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 7000 SHS | 330 | 360 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 10000 SHS | 2,252 | 2,368 |
| FREDDIE MAC GOLD POOL FG G14606 2.5% 01 NOV 2027 - 25000 SHS | 4,342 | 4,397 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 10000 SHS | 2,323 | 2,406 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 5000 SHS | 1,361 | 1,424 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 5000 SHS | 1,704 | 1,824 |
| FREDDIE MAC GOLD POOL FG G60582 3.5% 01 MAY 2046 - 8000 SHS | 2,985 | 3,156 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 12000 SHS | 1,057 | 1,095 |
| FREDDIE MAC GOLD POOL FG V82781 3% 01 DEC 2046 - 3000 SHS | 1,378 | 1,463 |
| FREDDIE MAC POOL FR SB0361 3% 01 JUL 2035 - 8000 SHS | 5,676 | 5,697 |
| FREDDIE MAC POOL FR ZM6968 4% 01 JUN 2048 - 6000 SHS | 1,321 | 1,359 |
| FREDDIE MAC POOL FR ZT0534 3.5% 01 DEC 2047 - 7000 SHS | 3,630 | 3,615 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 4000 SHS | 3,992 | 4,410 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 - 5000 SHS | 4,939 | 5,110 |
| HORMEL FOODS CORP 0.65% 03 JUN 2024 - 5000 SHS | 5,000 | 5,009 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 4000 SHS | 4,010 | 4,485 |
| INTEL CORP 2% 12 AUG 2031 - 10000 SHS | 9,996 | 10,059 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 4000 SHS | 3,987 | 4,417 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 4000 SHS | 3,991 | 4,482 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 - 9000 SHS | 9,147 | 10,006 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 5000 SHS | 4,989 | 5,332 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 5000 SHS | 5,307 | 5,614 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 - 4000 SHS | 3,975 | 4,975 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 5000 SHS | 5,003 | 5,446 |
| ORACLE CORP 2.625% 15 FEB 2023 - 5000 SHS | 4,988 | 5,153 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 - 5000 SHS | 5,073 | 5,548 |
| SOUTHERN CO 3.70% 30 APR 2030 - 5000 SHS | 4,999 | 5,577 |
| SYSCO CORP 3.3% 15 FEB 2050 - 5000 SHS | 4,576 | 5,188 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 - 4000 SHS | 3,991 | 4,316 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 5000 SHS | 4,996 | 4,940 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 5000 SHS | 5,002 | 5,016 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 - 5000 SHS | 4,946 | 5,384 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 5000 SHS | 5,000 | 4,964 |
| WALMART INC 3.55% 26 JUN 2025 - 4000 SHS | 3,990 | 4,404 |
| PGIM HIGH YIELD FUND - 11333.302 SHS | 60,240 | 63,466 |
| HP INC 3.4% 17 JUN 2030 - 5000 SHS | 4,993 | 5,356 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 5000 SHS | 5,000 | 5,015 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 5000 SHS | 4,989 | 4,974 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 4000 SHS | 4,029 | 4,312 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 - 4000 SHS | 3,998 | 4,604 |
| MITSUBISHI UFJ FINANCIAL GROUP INC VARIABLE .848% 15 SEP 2024 - 5000 SHS | 5,003 | 5,026 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 5000 SHS | 4,930 | 5,230 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 5000 SHS | 4,989 | 5,222 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND - 1763.894 SHS | 17,895 | 18,927 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 10000 SHS | 9,998 | 9,912 |
| VANGUARD EMERGING MARKETS BOND FUND - 433.802 SHS | 11,615 | 12,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - 58.21 SHS | 1,258 | 11,576 |
| AMAZON.COM INC - 2329 SHS | 3,221 | 13,883 |
| APPLE INC - 1085.23 SHS | 4,005 | 27,026 |
| ELI LILLY & CO - 6982.46 SHS | 2,246 | 7,490 |
| FACEBOOK INC - 4 SHS | 5,663 | 9,864 |
| INTUIT INC - 4 SHS | 705 | 4,529 |
| MASTERCARD INC - 178 SHS | 2,646 | 2,770 |
| MICROSOFT CORP - 29 SHS | 8,820 | 28,377 |
| NVIDIA CORP - 26 SHS | 2,186 | 11,640 |
| QUALCOMM INC - 8 SHS | 3,177 | 6,454 |
| SALESFORCE.COM INC - 8 SHS | 2,089 | 3,979 |
| SBA COMMUNICATIONS CORP - 94 SHS | 3,075 | 3,590 |
| TJX COS INC/THE - 52 SHS | 4,605 | 4,872 |
| WALT DISNEY CO/THE - 44 SHS | 1,995 | 3,082 |
| ZOETIS INC - 15 SHS | 3,411 | 7,569 |
| BLACKROCK INC - 10 SHS | 1,146 | 5,660 |
| COSTCO WHOLESALE CORP - 67 SHS | 3,430 | 4,555 |
| FISERV INC - 17 SHS | 4,662 | 4,358 |
| HOME DEPOT INC/THE - 37 SHS | 2,706 | 6,524 |
| HONEYWELL INTERNATIONAL INC - 6 SHS | 2,440 | 7,421 |
| MCDONALD'S CORP - 10 SHS | 2,110 | 4,274 |
| NEXTERA ENERGY INC - 37 SHS | 991 | 5,543 |
| PROCTER & GAMBLE CO/THE - 20 SHS | 2,724 | 3,987 |
| STRYKER CORP - 32 SHS | 3,591 | 3,879 |
| T-MOBILE US INC - 18 SHS | 5,077 | 4,796 |
| THERMO FISHER SCIENTIFIC INC - 66 SHS | 560 | 8,324 |
| UNITED PARCEL SERVICE INC - 28 SHS | 3,765 | 5,869 |
| UNITEDHEALTH GROUP INC - 14 SHS | 5,437 | 7,493 |
| VISA INC - 35 SHS | 5,440 | 8,935 |
| CHEVRON CORP - 15 SHS | 4,564 | 4,258 |
| CITIGROUP INC - 30 SHS | 2,869 | 4,027 |
| COMCAST CORP - 18 SHS | 4,576 | 7,403 |
| CVS HEALTH CORP - 39 SHS | 4,508 | 6,306 |
| DOMINION RESOURCES INC/VA - 44 SHS | 4,123 | 4,048 |
| EXXON MOBIL CORP - 56 SHS | 5,912 | 4,471 |
| GOLDMAN SACHS GROUP INC/THE - 122 SHS | 3,692 | 4,962 |
| JPMORGAN CHASE & CO - 73 SHS | 1,716 | 7,838 |
| MERCK & CO INC - 52 SHS | 2,028 | 4,120 |
| MONDELEZ INTERNATIONAL INC - 82 SHS | 4,487 | 5,152 |
| NORTHROP GRUMMAN CORP - 12 SHS | 5,822 | 5,883 |
| PIONEER NATURAL RESOURCES CO - 49 SHS | 4,592 | 4,191 |
| PRUDENTIAL FINANCIAL INC - 54 SHS | 1,346 | 2,965 |
| TRUIST FINANCIAL CORP - 83 SHS | 2,108 | 3,823 |
| VERIZON COMMUNICATIONS INC - 16 SHS | 3,119 | 5,060 |
| WALMART INC - 28 SHS | 3,040 | 5,184 |
| ARTISAN MID CAP FUND - 28 SHS | 11,565 | 19,035 |
| HILTON WORLDWIDE HOLDINGS INC - 67 SHS | 3,824 | 4,245 |
| VICTORY RS SMALL CAP GROWTH FUND - 92 SHS | 12,370 | 16,713 |
| ISHARES CORE S&P MID-CAP ETF - 35 SHS | 22,359 | 42,911 |
| ISHARES CORE S&P SMALL-CAP ETF - 295.527 SHS | 20,236 | 38,543 |
| PPG INDUSTRIES INC - 34 SHS | 3,356 | 4,467 |
| SYNCHRONY FINANCIAL - 167.983 SHS | 3,979 | 5,124 |
| BEST BUY CO INC - 156 SHS | 4,461 | 4,544 |
| FIFTH THIRD BANCORP - 343 SHS | 3,866 | 4,585 |
| MSC INDUSTRIAL DIRECT CO INC - 28 SHS | 2,803 | 3,200 |
| NUANCE MID CAP VALUE FUND - 103 SHS | 15,379 | 18,242 |
| PACKAGING CORP OF AMERICA - 39 SHS | 4,620 | 5,006 |
| PGIM QMA SMALL-CAP VALUE FUND - 118 SHS | 17,040 | 20,207 |
| CHUBB LTD - 38 SHS | 4,220 | 6,805 |
| EATON CORP PLC - 1176.885 SHS | 4,168 | 8,923 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 33 SHS | 75,857 | 96,305 |
| JOHCM INTERNATIONAL SELECT FUND - 942.935 SHS | 75,471 | 96,771 |
| ARTISAN DEVELOPING WORLD FUND - 37 SHS | 11,529 | 22,760 |
| BARON EMERGING MARKETS FUND - 53 SHS | 33,065 | 52,383 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 196 | 196 | 0 | |
| LIABILITY INSURANCE | 73 | 73 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 127 | 127 | 0 |