| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,002 | 1,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 42,025 | 51,422 |
| G5960L103 MEDTRONIC PLC | 28,933 | 43,070 |
| 532457108 ELI LILLY & CO COM | 43,427 | 82,790 |
| 192446102 COGNIZANT TECH SOLUT | 58,835 | 70,956 |
| 09260D107 BLACKSTONE GROUP INC | 33,829 | 74,926 |
| 405217100 HAIN CELESTIAL GROUP | 25,158 | 50,087 |
| 09247X101 BLACKROCK INC | 46,276 | 99,725 |
| 00287Y109 ABBVIE INC | 22,980 | 23,260 |
| 89151E109 TOTAL S.A. - ADR | 50,344 | 48,822 |
| 254687106 WALT DISNEY CO | 20,481 | 66,888 |
| 517834107 LAS VEGAS SANDS CORP | 50,026 | 46,712 |
| 94106L109 WASTE MANAGEMENT INC | 35,277 | 46,702 |
| 594918104 MICROSOFT CORP | 3,021 | 339,043 |
| 891160509 TORONTO DOMINION BK | 56,623 | 77,082 |
| 904767704 UNILEVER PLC - ADR | 21,690 | 22,322 |
| 87612E106 TARGET CORP | 39,376 | 107,031 |
| 871829107 SYSCO CORP | 49,784 | 66,038 |
| H2906T109 GARMIN LTD | 17,243 | 29,868 |
| 037833100 APPLE INC | 24,445 | 371,651 |
| 512807108 LAM RESEARCH CORP CO | 31,430 | 114,734 |
| 75513E101 RAYTHEON TECHNOLOGIE | 51,372 | 58,865 |
| 46625H100 JPMORGAN CHASE & CO | 46,004 | 156,333 |
| 91324P102 UNITEDHEALTH GROUP I | 11,859 | 133,972 |
| 02079K107 ALPHABET INC CL C | 93,551 | 297,486 |
| 418056107 HASBRO INC | 33,767 | 35,202 |
| 097023105 BOEING CO | 42,853 | 45,296 |
| 09857L108 BOOKING HOLDINGS INC | 33,760 | 45,743 |
| G29183103 EATON CORP PLC | 35,368 | 47,415 |
| 883556102 THERMO FISHER SCIENT | 31,577 | 67,501 |
| Y2573F102 FLEX LTD | 28,416 | 46,542 |
| 172967424 CITIGROUP INC. | 54,651 | 77,763 |
| 92826C839 VISA INC-CLASS A SHR | 39,130 | 60,366 |
| H84989104 TE CONNECTIVITY LTD | 25,489 | 46,011 |
| 285512109 ELECTRONIC ARTS INC | 41,050 | 62,623 |
| 25243Q205 DIAGEO PLC - ADR | 35,501 | 48,561 |
| 911312106 UNITED PARCEL SERVIC | 52,792 | 110,032 |
| 17275R102 CISCO SYSTEMS INC | 42,621 | 100,773 |
| 031162100 AMGEN INC | 13,227 | 14,492 |
| 609207105 MONDELEZ INTERNATION | 54,785 | 73,698 |
| 11135F101 BROADCOM INC | 62,255 | 117,952 |
| 126650100 CVS HEALTH CORPORATI | 42,861 | 76,348 |
| 150870103 CELANESE CORP | 46,054 | 80,222 |
| 58933Y105 MERCK & CO INC NEW | 44,490 | 44,969 |
| 460690100 INTERPUBLIC GROUP CO | 36,824 | 55,338 |
| 654106103 NIKE INC CL B | 39,978 | 121,445 |
| 907818108 UNION PACIFIC CORP | 44,547 | 103,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 58933Y105 MERCK & CO INC NEW | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 172967424 CITIGROUP INC. | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 126,398 | 178,020 |
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 09247X101 BLACKROCK INC | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 103,063 | 151,665 |
| 464287168 ISHARES SELECT DIVID | AT COST | 119,719 | 161,549 |
| 31620M106 FIDELITY NATL INFORM | |||
| 907818108 UNION PACIFIC CORP | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 150,233 | 232,531 |
| 693390791 PIMCO LOW DURATION I | AT COST | 297,962 | 300,608 |
| 72201P522 PIMCO EM MKTS CORP B | AT COST | 75,000 | 76,896 |
| H84989104 TE CONNECTIVITY LTD | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 02079K107 ALPHABET INC CL C | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 98978V103 ZOETIS INC | |||
| 037833100 APPLE INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 254687106 WALT DISNEY CO | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 81,343 | 88,437 |
| 25243Q205 DIAGEO PLC - ADR | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 11135F101 BROADCOM INC | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 957663503 WESTERN ASSET CORE P | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 922031778 VANGUARD LT INV GRAD | AT COST | 166,823 | 177,235 |
| 00206R102 AT & T INC | |||
| G29183103 EATON CORP PLC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 170,722 | 368,700 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 293,788 | 318,923 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 233,874 | 355,115 |
| 12572Q105 CME GROUP INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 68,047 | 63,634 |
| 256210105 DODGE & COX INCOME F | AT COST | 150,504 | 156,798 |
| 411511504 HARBOR CAPITAL APRCT | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 654106103 NIKE INC CL B | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 180,000 | 189,681 |
| H42097107 UBS GROUP AG | |||
| G5960L103 MEDTRONIC PLC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 52106N889 LAZARD EMERGING MKTS | AT COST | 58,014 | 91,410 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 025083320 AMER CENT SMALL CAP | |||
| 150870103 CELANESE CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 109,315 | 141,102 |
| 437076102 HOME DEPOT INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 87612E106 TARGET CORP | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 286,540 | 302,256 |
| 09260D107 BLACKSTONE GROUP INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| H2906T109 GARMIN LTD | |||
| 02508H311 AMER CENT SM CAP GRW | AT COST | 111,437 | 235,469 |
| 56501R106 MANULIFE FINANCIAL C | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 167,893 | 290,438 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 871829107 SYSCO CORP | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 105,423 | 139,523 |
| 75513E101 RAYTHEON TECHNOLOGIE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 62 | 62 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 409 |
| RETURN OF PRIOR YEAR GRANTS | 4,549 |
| COST BASIS ADJUSTMENT | 2,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,262 | 7,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,661 | 1,661 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,107 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,692 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 142 | 142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |