| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,475 | 1,475 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-04-01 | 5,279 | 4,487 | 15.0000 | 352 | 4,839 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROJECTOR | 2007-05-02 | 2,115 | 2,115 | 200DB | 5.0000 | ||||
| COMPUTER SYSTEM | 2018-10-29 | 4,299 | 4,299 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 11,692 | 11,252 | 440 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM MATERIALS & COSTS | 4,753 | 4,753 | ||
| BANK FEES | 1,031 | 1,031 | ||
| WEB DESIGN COSTS | ||||
| GENERAL INSURANCE | 873 | 873 | ||
| MEALS | ||||
| OFFICE SUPPLIES | 622 | 622 | ||
| PAYROLL PROCESSING | 1,974 | 1,974 | ||
| INTERNET FEES | ||||
| TRANSLATION & TRANSCRIPTION | ||||
| MEMBERSHIPS | ||||
| TELECOMMUNICATIONS | 4,795 | 4,795 | ||
| CONTINUING EDUCATION | ||||
| COMPUTER SUPPLIES | 310 | 310 | ||
| MARKETING & ADVERTISING | 2,924 | 2,924 | ||
| OFFICE EQUIP COSTS | 10,226 | 10,226 | ||
| PRODUCTION COSTS | 4,123 | 4,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 50,797 | |
| DEPOSITS | 169 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 109,565 | 109,565 |
| Name | Address |
|---|---|
| KEITH ROSS |
2624 PATRIOT DRIVE GLENVIEW,IL600268024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARUTY BUREAU | 115 | 115 | ||
| FRANCHISE TAX | 10 |