| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC CALLABLE 3.6% 5/14/ | 27,071 | 27,286 |
| VISA INC CALLABLE 3.15% 12/14/ | 50,665 | 54,828 |
| HOME DEPOT INC CALLABLE 3.9% 1 | 27,801 | 29,119 |
| ORACLE CORP CALLABLE 2.95% 4/1 | 26,737 | 26,639 |
| BANK OF AMERICA CORP CALLABLE | 26,022 | 27,091 |
| TARGET CORP CALLABLE 2.65% 9/1 | 53,959 | 54,152 |
| HONEYWELL INTERNATIONAL INC CA | 53,167 | 51,443 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS EMERGING MARKETS DEBT FUND | 22,076 | 22,471 |
| OSTERWEIS STRAEGIC INCOME FUND | 35,772 | 37,806 |
| T ROWE PRICE INSTITUTIONAL FLO | 18,951 | 19,440 |
| AT&T INC | ||
| ADOBE SYSTEMS INC | ||
| ALPHABET INC CLASS C | 10,280 | 27,044 |
| AMERICAN EXPRESS CO | 12,823 | 20,123 |
| AMERICAN TOWER CORP | 5,266 | 9,898 |
| APPLE INC | 15,558 | 98,893 |
| ATMOS ENERGY CORP | 15,511 | 15,676 |
| AUTOMATIC DATA PROCESSING INC | 10,550 | 13,626 |
| BAK OF AMERICA CORP | ||
| BECTON DISKINSON & CO | ||
| BLACKROCK INC | 2,764 | 13,008 |
| BRISTOL MYERS SQUIBB CO | 15,317 | 21,447 |
| BROADCOM INC | 22,369 | 39,317 |
| CHEVRON CORP | 24,532 | 27,489 |
| CITRIX SYSTEMSS INC | ||
| CLOROX CO | 10,875 | 11,577 |
| WALT DISNEY CO | 27,072 | 36,788 |
| ECLABS INC | ||
| ESSENTIAL UTILITIES INC | 11,097 | 16,996 |
| FIRST REPUBLIC BANK | ||
| HOME DEPOT INC | 21,708 | 53,495 |
| HONEYWELL INTERNATIONAL INC | 11,365 | 18,469 |
| JPMORGAN CHASE & CO | 36,115 | 52,819 |
| JOHNSON & JOHNSON | 12,209 | 25,141 |
| MCDONALDS CORP | 8,047 | 16,990 |
| MERCK & CO INC | 10,697 | 20,217 |
| MICROSOFT CORP | 6,706 | 92,026 |
| MONDELEZ INTERNATIONAL INC | 9,954 | 14,866 |
| NESTLE S A SPONSORED ADR REPST | 14,165 | 33,565 |
| NEXTERA ENERGY INC | ||
| NOVARTIS AG SPONSORED ADR | 14,018 | 17,000 |
| PNC FINANCIAL SERVICES | 13,867 | 35,570 |
| PROCTOR & GAMBLE CO | ||
| PROGRESSIVE CORP | 22,831 | 27,596 |
| PROLOGIS INC | 19,466 | 36,619 |
| STARBUCKS INC | 13,004 | 25,743 |
| TJX COS INC | 16,242 | 27,868 |
| TYSON FOODS INC | ||
| UNILEVEL PLC SPON ADR | ||
| UNION PACIFIC CORP | 5,016 | 27,345 |
| UNITEDHEALTH GROUP INC | 19,659 | 50,291 |
| VERIZON COMMUNICATIONS INC | 27,193 | 31,237 |
| VISA INC | 12,796 | 39,422 |
| WEC ENERGY GROUP INC | 13,201 | 22,594 |
| WALMART INC | 21,698 | 25,659 |
| WATSCO INC | 18,652 | 34,740 |
| XILINX INC | ||
| XYLEM INC | 9,748 | 26,051 |
| ACCENTURE PLC IRELAND SHS CLAS | 11,365 | 24,144 |
| LINDE PLC | 17,326 | 32,583 |
| MEDTRONIC PLC SHS | 14,110 | 24,161 |
| ISHARES EMERGING MARKETS ETF | 60,872 | 69,847 |
| MATTHEWS ASIA DIVIDENDS FUND | 42,381 | 51,890 |
| ACTIVISION BLIZZARD INC. | 12,736 | 13,546 |
| BANK OF AMERICA CORPORATION | 31,447 | 39,741 |
| COSTCO WHSL CORP | 14,710 | 16,759 |
| DIGITAL REALTY TRUST INC | 10,267 | 11,100 |
| ECOLAB INC | 7,717 | 9,937 |
| EXXON MOBIL CORP | 16,857 | 15,889 |
| INTERCONTINENTAL EXCHANGE GROU | 9,463 | 11,144 |
| PROCTER & GAMBLE CO | 12,379 | 14,934 |
| REGIONS FINANCIAL CORP | 14,278 | 13,129 |
| RIO TINTO PLC SPON ADR | 14,697 | 15,967 |
| TENCENT HOLDINGS LTD - UNS ADR | 11,596 | 8,752 |
| TEXAS INSTRUMENTS INC | 16,743 | 19,443 |
| WASTE MANAGEMENT INC | 13,498 | 17,939 |
| MFS RESEARCH INTERNATIONAL FUN | 14,082 | 15,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COMEX GOLD TRUST | AT COST | 16,349 | 18,040 |
| PARAMETRIC COMMODITY STRATEGY | AT COST | 38,749 | 44,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,148 | 2,148 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,432 | 1,432 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| ACCRUED INTEREST | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| BOOK VS. TAX COST ADJUSTMENT | 1,191 |
| ADD BACK PRIOR PERIOD ACCRUED INTEREST | 296 |
| MUTUAL FUND EARNING | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,883 | 15,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 669 | 669 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,842 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |