| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,151 | 1,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 13,919 | 42,676 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 38,134 | 50,010 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 51,715 | 71,946 |
| 31641Q763 FIDELITY NEW MRKTS I | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 11,579 | 60,081 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,090 | 104,617 |
| 921937827 VANGUARD BD INDEX FD | |||
| MIX082397 CA TUL 22S 26E S10 . | AT COST | 10 | 1 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 922042858 VANGUARD EMERGING MA | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 46,440 | 49,241 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 81369Y852 COMM SERV SELECT SEC | |||
| 81369Y100 AMEX MATERIALS SPDR | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,434 | 35,737 |
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 58,922 | 65,717 |
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 10,901 | 20,893 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,170 | 32,393 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 103,274 | 138,530 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 315,187 | 330,462 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 88,074 | 94,080 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 173,866 | 234,806 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 48,211 | 47,458 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 77,927 | 96,894 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 74,976 | 89,997 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,595 | 68,664 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 3,337 | 3,395 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 551 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| OMG MINERAL INTEREST - FEES | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 550 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,176 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |