| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,400 | 0 | 5,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 26000 SHS | 26,694 | 28,411 |
| AMGEN INC 2.25% 19 AUG 2023 - 27000 SHS | 26,838 | 27,923 |
| APPLE INC 1.25% 20 AUG 2030 - 29000 SHS | 28,022 | 27,959 |
| APPLE INC 2.1% 12 SEP 2022 - 28000 SHS | 27,973 | 28,524 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 26000 SHS | 27,142 | 28,525 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 29000 SHS | 28,773 | 28,808 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 29000 SHS | 28,816 | 28,849 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 27000 SHS | 27,436 | 28,201 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 25000 SHS | 26,211 | 27,616 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 25000 SHS | 25,974 | 27,907 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 28000 SHS | 27,842 | 27,916 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 - 28000 SHS | 28,006 | 28,086 |
| CITRIX SYSTEMS INC 1.25% 01 MAR 2026 - 29000 SHS | 28,879 | 28,678 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND - 8797.898 SHS | 91,406 | 94,401 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 - 28000 SHS | 27,800 | 28,519 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 - 27000 SHS | 28,004 | 29,083 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 26000 SHS | 27,191 | 28,025 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 - 27000 SHS | 27,387 | 28,373 |
| FANNIE MAE POOL FN 725424 5.5% 01 APR 2034 - 70000 SHS | 7,250 | 1,095 |
| FANNIE MAE POOL FN 735212 5% 01 DEC 2034 - 37000 SHS | 821 | 882 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 13000 SHS | 1,320 | 305 |
| FANNIE MAE POOL FN 878201 6% 01 SEP 2036 - 73000 SHS | 13,863 | 1,548 |
| FANNIE MAE POOL FN 932837 3% 01 DEC 2025 - 6000 SHS | 332 | 345 |
| FANNIE MAE POOL FN AB1600 3.5% 01 OCT 2025 - 62000 SHS | 2,523 | 2,633 |
| FANNIE MAE POOL FN AB2046 3% 01 JAN 2026 - 34000 SHS | 2,552 | 2,656 |
| FANNIE MAE POOL FN AB8881 3% 01 APR 2043 - 22000 SHS | 7,587 | 8,059 |
| FANNIE MAE POOL FN AC6693 4.5% 01 JAN 2040 - 61000 SHS | 3,059 | 3,216 |
| FANNIE MAE POOL FN AC8512 4.5% 01 DEC 2039 - 309000 SHS | 12,961 | 13,889 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 5000 SHS | 162 | 170 |
| FANNIE MAE POOL FN AE9759 4% 01 DEC 2040 - 11000 SHS | 1,015 | 1,068 |
| FANNIE MAE POOL FN AH3613 3.5% 01 JAN 2026 - 6000 SHS | 352 | 367 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 3000 SHS | 297 | 316 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 5000 SHS | 180 | 187 |
| FANNIE MAE POOL FN AK9393 3.5% 01 APR 2042 - 10000 SHS | 1,509 | 1,583 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 2000 SHS | 227 | 232 |
| FANNIE MAE POOL FN AL1321 3.5% 01 DEC 2026 - 38000 SHS | 3,074 | 3,259 |
| FANNIE MAE POOL FN AL2897 3.5% 01 JAN 2043 - 26000 SHS | 6,239 | 6,590 |
| FANNIE MAE POOL FN AL9578 4% 01 JUN 2045 - 13000 SHS | 3,898 | 4,205 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 2000 SHS | 495 | 403 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 285000 SHS | 85,946 | 85,836 |
| FANNIE MAE POOL FN AS8301 3% 01 NOV 2046 - 20000 SHS | 8,669 | 9,527 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 40000 SHS | 16,101 | 17,529 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 5000 SHS | 1,653 | 1,743 |
| FANNIE MAE POOL FN AU1628 3% 01 JUL 2043 - 17000 SHS | 5,039 | 5,544 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 5000 SHS | 1,601 | 1,686 |
| FANNIE MAE POOL FN AV2359 4% 01 JAN 2044 - 57000 SHS | 12,984 | 13,868 |
| FANNIE MAE POOL FN BH5119 3.5% 01 AUG 2047 - 15000 SHS | 4,770 | 5,045 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 25000 SHS | 13,539 | 14,599 |
| FANNIE MAE POOL FN BM1423 2.5% 01 MAY 2032 - 45000 SHS | 20,161 | 21,658 |
| FANNIE MAE POOL FN BM3459 3.5% 01 FEB 2033 - 15000 SHS | 7,807 | 8,357 |
| FANNIE MAE POOL FN BM3582 3% 01 FEB 2033 - 22000 SHS | 11,004 | 11,746 |
| FANNIE MAE POOL FN BM3921 3% 01 FEB 2033 - 8000 SHS | 3,911 | 4,205 |
| FANNIE MAE POOL FN BM4614 3% 01 MAR 2033 - 8000 SHS | 4,386 | 4,659 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 52000 SHS | 26,036 | 28,525 |
| FANNIE MAE POOL FN FM0057 2.5% 01 MAY 2032 - 160000 SHS | 112,375 | 112,716 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 45000 SHS | 20,050 | 20,905 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 - 38000 SHS | 10,539 | 10,808 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 37000 SHS | 20,166 | 20,961 |
| FANNIE MAE POOL FN FM2743 3% 01 FEB 2034 - 185000 SHS | 97,938 | 97,944 |
| FANNIE MAE POOL FN MA1240 2.5% 01 NOV 2027 - 3000 SHS | 445 | 461 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 28000 SHS | 27,563 | 28,004 |
| FREDDIE MAC GOLD POOL FG A97420 4% 01 MAR 2041 - 15000 SHS | 1,811 | 1,914 |
| FREDDIE MAC GOLD POOL FG G08368 4.5% 01 OCT 2039 - 66000 SHS | 3,407 | 3,636 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 8000 SHS | 1,813 | 1,894 |
| FREDDIE MAC GOLD POOL FG G14450 3.5% 01 OCT 2026 - 87000 SHS | 7,854 | 8,216 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 10000 SHS | 2,329 | 2,406 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 5000 SHS | 1,363 | 1,424 |
| FREDDIE MAC GOLD POOL FG G18600 2.5% 01 MAY 2031 - 12000 SHS | 3,896 | 4,068 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 24000 SHS | 8,223 | 8,756 |
| FREDDIE MAC GOLD POOL FG G61582 4% 01 AUG 2048 - 36000 SHS | 10,335 | 10,646 |
| FREDDIE MAC GOLD POOL FG G61605 4% 01 SEP 2048 - 13000 SHS | 3,193 | 3,350 |
| FREDDIE MAC GOLD POOL FG G67707 3.5% 01 JAN 2048 - 32000 SHS | 17,494 | 19,269 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 50000 SHS | 25,178 | 28,135 |
| FREDDIE MAC GOLD POOL FG J18357 3% 01 MAR 2027 - 12000 SHS | 1,487 | 1,551 |
| FREDDIE MAC POOL FR SD7507 3% 01 NOV 2049 - 125000 SHS | 94,067 | 94,368 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 26000 SHS | 27,356 | 28,664 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 - 28000 SHS | 27,927 | 28,616 |
| HORMEL FOODS CORP 0.65% 03 JUN 2024 - 28000 SHS | 28,005 | 28,049 |
| HP INC 3.4% 17 JUN 2030 - 26000 SHS | 26,584 | 27,852 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 25000 SHS | 26,155 | 28,030 |
| INTEL CORP 2% 12 AUG 2031 - 53000 SHS | 52,978 | 53,311 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 25000 SHS | 26,062 | 27,605 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 25000 SHS | 26,137 | 28,013 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 26000 SHS | 25,327 | 27,729 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 - 24000 SHS | 25,422 | 27,625 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 25000 SHS | 26,963 | 28,068 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 27000 SHS | 27,625 | 28,552 |
| MOLSON COORS BEVERAGE CO 3.5% 01 MAY 2022 - 28000 SHS | 28,434 | 28,605 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 50000 SHS | 52,333 | 54,461 |
| ORACLE CORP 2.625% 15 FEB 2023 - 27000 SHS | 27,150 | 27,825 |
| PGIM HIGH YIELD FUND - 56142.881 SHS | 307,396 | 314,400 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 56000 SHS | 55,620 | 55,508 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 27000 SHS | 27,039 | 28,243 |
| SOUTHERN CO 3.70% 30 APR 2030 - 25000 SHS | 26,026 | 27,886 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 - 26000 SHS | 27,053 | 28,055 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 29000 SHS | 28,822 | 28,653 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 28000 SHS | 27,990 | 28,084 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 28000 SHS | 27,929 | 28,090 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 - 26000 SHS | 26,373 | 27,998 |
| VANGUARD EMERGING MARKETS BOND FUND - 2227.524 SHS | 60,236 | 62,883 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 29000 SHS | 28,763 | 28,790 |
| WALMART INC 3.55% 26 JUN 2025 - 26000 SHS | 27,229 | 28,627 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - 44 SHS | 63,739 | 127,334 |
| AMAZON.COM INC - 47 SHS | 100,362 | 163,127 |
| APPLE INC - 1723 SHS | 137,965 | 261,603 |
| BEST BUY CO INC - 380 SHS | 43,911 | 44,274 |
| BLACKROCK INC - 68 SHS | 38,259 | 64,144 |
| CHEVRON CORP - 421 SHS | 47,372 | 40,740 |
| CHUBB LTD - 348 SHS | 46,865 | 64,004 |
| CITIGROUP INC - 523 SHS | 35,399 | 37,609 |
| COMCAST CORP - 1161 SHS | 50,550 | 70,449 |
| COSTCO WHOLESALE CORP - 93 SHS | 31,326 | 42,361 |
| CVS HEALTH CORP - 688 SHS | 45,181 | 59,436 |
| DOMINION RESOURCES INC/VA - 487 SHS | 37,877 | 37,908 |
| EATON CORP PLC - 493 SHS | 47,247 | 83,001 |
| ELI LILLY & CO - 289 SHS | 34,832 | 74,646 |
| EXXON MOBIL CORP - 723 SHS | 51,452 | 39,418 |
| FACEBOOK INC - 254 SHS | 60,586 | 96,363 |
| FIFTH THIRD BANCORP - 1143 SHS | 40,009 | 44,417 |
| FISERV INC - 374 SHS | 46,535 | 44,053 |
| GOLDMAN SACHS GROUP INC/THE - 119 SHS | 38,129 | 49,208 |
| HILTON WORLDWIDE HOLDINGS INC - 321 SHS | 37,587 | 40,080 |
| HOME DEPOT INC/THE - 205 SHS | 43,593 | 66,867 |
| HONEYWELL INTERNATIONAL INC - 300 SHS | 44,976 | 69,573 |
| INTUIT INC - 97 SHS | 18,133 | 54,913 |
| ISHARES CORE S&P MID-CAP ETF - 2705 SHS | 515,468 | 744,064 |
| ISHARES CORE S&P SMALL-CAP ETF - 6400 SHS | 488,220 | 719,168 |
| ISHARES MSCI EAFE ETF - 22937 SHS | 1,688,458 | 1,849,640 |
| ISHARES MSCI EMERGING MARKETS ETF - 13237 SHS | 639,913 | 693,751 |
| JPMORGAN CHASE & CO - 452 SHS | 55,066 | 72,297 |
| MASTERCARD INC - 78 SHS | 26,301 | 27,006 |
| MCDONALD'S CORP - 166 SHS | 31,118 | 39,418 |
| MERCK & CO INC - 483 SHS | 31,027 | 36,848 |
| MICROSOFT CORP - 912 SHS | 142,205 | 275,315 |
| MONDELEZ INTERNATIONAL INC - 806 SHS | 44,734 | 50,028 |
| MSC INDUSTRIAL DIRECT CO INC - 346 SHS | 26,443 | 29,137 |
| NEXTERA ENERGY INC - 625 SHS | 32,071 | 52,494 |
| NORTHROP GRUMMAN CORP - 164 SHS | 59,680 | 60,303 |
| NVIDIA CORP - 520 SHS | 41,124 | 116,402 |
| PACKAGING CORP OF AMERICA - 311 SHS | 42,829 | 47,179 |
| PIONEER NATURAL RESOURCES CO - 292 SHS | 47,675 | 43,704 |
| PPG INDUSTRIES INC - 266 SHS | 34,718 | 42,440 |
| PROCTER & GAMBLE CO/THE - 267 SHS | 29,792 | 38,018 |
| PRUDENTIAL FINANCIAL INC - 254 SHS | 22,285 | 26,894 |
| QUALCOMM INC - 426 SHS | 40,576 | 62,490 |
| SALESFORCE.COM INC - 146 SHS | 24,009 | 38,729 |
| SBA COMMUNICATIONS CORP - 105 SHS | 30,835 | 37,692 |
| STRYKER CORP - 202 SHS | 51,818 | 55,974 |
| SYNCHRONY FINANCIAL - 1000 SHS | 39,615 | 49,750 |
| T-MOBILE US INC - 343 SHS | 49,752 | 46,998 |
| THERMO FISHER SCIENTIFIC INC - 148 SHS | 43,513 | 82,133 |
| TJX COS INC/THE - 653 SHS | 44,353 | 47,486 |
| TRUIST FINANCIAL CORP - 597 SHS | 27,704 | 34,065 |
| UNITED PARCEL SERVICE INC - 295 SHS | 40,463 | 57,711 |
| UNITEDHEALTH GROUP INC - 161 SHS | 51,664 | 67,019 |
| VERIZON COMMUNICATIONS INC - 849 SHS | 46,289 | 46,695 |
| VISA INC - 368 SHS | 63,085 | 84,309 |
| WALMART INC - 341 SHS | 35,232 | 50,502 |
| WALT DISNEY CO/THE - 166 SHS | 23,922 | 30,096 |
| ZOETIS INC - 350 SHS | 40,026 | 71,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,000 | 9,000 | 0 | |
| LEGAL FEES | 3,581 | 3,581 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERALS | 33,930 | 33,930 | 19,838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 197 | 197 | 0 | |
| FORESTRY DUES | 77 | 77 | 0 | |
| NRRE FEES | 498 | 498 | 0 | |
| INVESTMENT EXPENSE | 741 | 741 | 0 | |
| LIABILITY INSURANCE | 339 | 339 | 0 | |
| FORESTRY EXPENSE | 3,160 | 3,160 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| O & G ROYALTIES | 7,688 | 7,688 | 7,688 |
| Description | Amount |
|---|---|
| BOOK - TAX TIMING DIFFERENCES | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 5,600 | 0 | 5,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 863 | 863 | 0 | |
| O & G PRODUCTION TAXES | 426 | 426 | 0 | |
| AD VALOREM TAX | 5,182 | 5,182 | 0 |