| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 81,914 | 20,479 | 61,436 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC. - 50,000 UNITS | 51,313 | 51,313 |
| NETFLIX, INC. - 400,000 UNITS | 398,000 | 398,000 |
| DELL TECHNOLOGIES - 500,000 UNITS | 501,875 | 501,875 |
| CONSTELLATION BRANDS - 250,000 UNITS | 251,971 | 251,971 |
| QWEST CORP - 185,000 UNITS | 193,230 | 193,230 |
| EDGEWELL PERSONAL - 400,000 UNITS | 414,500 | 414,500 |
| SPRINT CORP - 250,000 UNITS | 268,438 | 268,438 |
| ALLERGAN, INC. - 250,000 UNITS | 255,387 | 255,387 |
| BRINKER INTERNATIONAL - 361,000 UNITS | 362,354 | 362,354 |
| GENERAL ELECTRIC - 118,000 UNITS | 101,479 | 101,479 |
| GENERAL ELECTRIC - 118,000 UNITS | 111,214 | 111,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 13,700 SHARES | 1,693,183 | 1,693,183 |
| ACCENTURE PLC - 2,500 CLASS A SHARES | 604,800 | 604,800 |
| ALPHABET INC. - 530 CLASS A SHARES | 968,501 | 968,501 |
| ALPHABET INC. - 560 CLASS C SHARES | 1,028,014 | 1,028,014 |
| AMAZON.COM INC. - 250 SHARES | 801,550 | 801,550 |
| ANHEUSER BUSCH - 9,000 SHARES | 564,210 | 564,210 |
| APPLE, INC. - 23,000 SHARES | 3,035,080 | 3,035,080 |
| BANK OF AMERICA - 800 SHARES | 1,170,224 | 1,170,224 |
| BANK OF AMERICA CORP - 20,000 SHARES | 593,000 | 593,000 |
| BECTON DICKINSON & CO - 2,000 SHARES | 523,580 | 523,580 |
| BECTON DICKINSON & CO - 10,000 SHARES | 562,800 | 562,800 |
| BERKSHIRE HATHAWAY - 9,550 CLASS B SHARES | 2,176,159 | 2,176,159 |
| CHARLES SCHWAB CORP - 12,000 SHARES | 618,480 | 618,480 |
| CHEVRON CORP - 3,500 SHARES | 298,200 | 298,200 |
| COLGATE-PALMOLIVE - 7,000 SHARES | 546,000 | 546,000 |
| COMCAST CORP - 12,000 CLASS A SHARES | 594,840 | 594,840 |
| COSTCO WHOLESALE - 5,000 SHARES | 1,762,150 | 1,762,150 |
| EXPEDITORS INTL - 7,000 SHARES | 626,640 | 626,640 |
| FACEBOOK INC. - 2,200 CLASS A SHARES | 568,326 | 568,326 |
| FACTSET RESEARCH SYTEMS - 200 SHARES | 60,468 | 60,468 |
| HOME DEPOT INC. - 2,000 SHARES | 541,640 | 541,640 |
| JOHNSON & JOHNSON - 4,000 SHARES | 652,520 | 652,520 |
| MASTERCARD INC. - 1,500 CLASS A SHARES | 474,435 | 474,435 |
| MCDONALDS CORP - 3,000 SHARES | 623,520 | 623,520 |
| MEDTRONIC PLC - 3,000 SHARES | 333,990 | 333,990 |
| MICROSOFT CORP - 3,500 SHARES | 811,860 | 811,860 |
| NESTLE - 7,750 SHARES | 870,325 | 870,325 |
| NIKE INC. - 6,200 CLASS B SHARES | 828,258 | 828,258 |
| NOVO-NORDISK - 7,500 SHARES | 522,000 | 522,000 |
| PEPSICO INC. - 4,000 SHARES | 546,280 | 546,280 |
| STARBUCKS CORP - 8,000 SHARES | 774,480 | 774,480 |
| TJX COMPANIES INC. - 12,550 SHARES | 803,702 | 803,702 |
| U.S. BANCORP - 5,800 SHARES | 248,530 | 248,530 |
| UNILEVER - 9,000 SHARES | 525,060 | 525,060 |
| WALMART INC. - 2,000 SHARES | 280,980 | 280,980 |
| WALT DISNEY CO - 4,000 SHARES | 672,680 | 672,680 |
| BERKSHIRE HATHAWAY - 300 SHARES | 1,032,300 | 1,032,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #5668 - EXCHANGE TRADED FUNDS | FMV | 2,217,115 | 2,217,115 |
| CHARLES SCHWAB #5668 - SIMON PROPERTY GROUP REIT | FMV | 325,255 | 325,255 |
| CONVERTIBLE NOTE - FRDM, INC. | FMV | 250,000 | 250,000 |
| GOLD | FMV | 621,396 | 621,396 |
| SATURN FIVE, LLC | FMV | 250,000 | 250,000 |
| SATURN FIVE CANOPY SPV, LLC | FMV | 100,000 | 100,000 |
| SOVERIGN CAPITAL III, LP | FMV | 195,791 | 195,791 |
| NARTHEX ONE, LLC | FMV | 125,000 | 125,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 5,782 | 0 | 5,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,390 | 0 | 32,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUSTS | 250,845 | 250,845 | 250,845 |
| ACCRUED INTEREST RECEIVABLE | 35,640 | 45,713 | 45,713 |
| TAMING MUSTANGS PROGRAM RELATED INVESTMENT | 250,000 | 242,709 | 242,709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | 509 | 0 | 509 | |
| BANK SERVICE CHARGES | 70 | 70 | 0 | |
| OFFICE EXPENSES | 2,295 | 0 | 2,295 | |
| SOFTWARE SERVICES | 3,461 | 0 | 3,461 | |
| RESEARCH | 120 | 0 | 120 | |
| GIFTS | 194 | 0 | 194 | |
| MEALS AND ENTERTAINMENT | 903 | 0 | 903 | |
| ADMINISTRATIVE EXPENSES | 7,914 | 0 | 7,914 | |
| CALIFORNIA FTB FILING FEES | 10 | 0 | 10 | |
| PENALTIES | 211 | 0 | 0 | |
| ACCRUAL TO CASH CONVERSION | 0 | 0 | 7,343 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS PER K-1S | 0 | -8,729 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,835,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 0 | 70,671 | 0 | |
| GRANTMAKING STRATEGY CONSULTANTS | 65,725 | 0 | 65,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 24,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 9,470 | 0 |