| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,675 | 27 | 1,245 | 1,403 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01-13 | 201,884 | L | 0 | 0 | 0 | |||
| AMPHITHEATRE | 2013-09-30 | 121,273 | 20,992 | SL | 39.000000000000 | 3,110 | 0 | 3,110 | |
| PARKING LOT & DRIVES | 2013-09-30 | 436,906 | 147,454 | SL | 20.000000000000 | 21,845 | 0 | 21,845 | |
| IRON BRIDGE | 2013-09-30 | 6,000 | 2,025 | SL | 20.000000000000 | 300 | 0 | 300 | |
| SKYJACK LIFT EQUIPMENT | 2013-09-30 | 7,250 | 6,926 | 200DB | 7.000000000000 | 324 | 0 | 259 | |
| LANDSCAPING | 2013-09-30 | 17,490 | 5,906 | SL | 20.000000000000 | 875 | 0 | 875 | |
| INDOOR PAVILION | 2013-09-30 | 3,572,300 | 618,280 | SL | 39.000000000000 | 91,597 | 0 | 91,597 | |
| CLEANING SYSTEM | 2014-01-06 | 4,313 | 4,121 | 200DB | 7.000000000000 | 192 | 0 | 192 | |
| SCAG LAWN MOWER | 2014-08-25 | 9,939 | 8,609 | 200DB | 7.000000000000 | 887 | 0 | 1,330 | |
| LAND MASTER UTILITY VEHICLE | 2014-09-05 | 5,548 | 4,805 | 200DB | 7.000000000000 | 495 | 0 | 743 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 2014-11-11 | 3,049 | 2,641 | 200DB | 7.000000000000 | 272 | 0 | 408 | |
| LENOVO DESKTOP COMPUTER | 2015-03-10 | 567 | 567 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING & IRRIGATION | 2015-06-16 | 50,095 | 12,525 | SL | 20.000000000000 | 2,505 | 0 | 2,505 | |
| PARKING, DRIVES & SIDEWALKS | 2014-12-23 | 139,760 | 38,434 | SL | 20.000000000000 | 6,988 | 0 | 6,988 | |
| INDOOR PAVILION | 2015-06-09 | 298,811 | 38,948 | SL | 39.000000000000 | 7,662 | 0 | 7,662 | |
| AMPHITHEATRE | 2015-06-09 | 68,324 | 8,906 | SL | 39.000000000000 | 1,752 | 0 | 1,752 | |
| SOUND SYSTEM | 2014-08-15 | 24,128 | 10,449 | 200DB | 7.000000000000 | 1,077 | 0 | 3,447 | |
| INDOOR PAVILION | 2016-06-06 | 61,910 | 6,480 | SL | 39.000000000000 | 1,587 | 0 | 1,587 | |
| AMPHITHEATRE | 2016-06-06 | 35,955 | 3,765 | SL | 39.000000000000 | 922 | 0 | 922 | |
| PARKING, DRIVES & SIDEWALKS | 2016-01-04 | 5,147 | 1,157 | SL | 20.000000000000 | 257 | 0 | 257 | |
| LANDSCAPING & IRRIGATION | 2016-05-10 | 68,835 | 14,342 | SL | 20.000000000000 | 3,442 | 0 | 3,442 | |
| BRIDGES | 2016-05-18 | 99,698 | 20,355 | SL | 20.000000000000 | 4,985 | 0 | 4,985 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 2016-03-12 | 20,700 | 12,814 | SL | 7.000000000000 | 2,957 | 0 | 2,957 | |
| SOUND SYSTEM | 2016-03-07 | 1,745 | 1,079 | SL | 7.000000000000 | 249 | 0 | 249 | |
| KITCHEN APPLIANCES | 2015-09-21 | 49,247 | 33,416 | SL | 7.000000000000 | 7,035 | 0 | 7,035 | |
| LANDSCAPING | 2016-09-28 | 2,600 | 488 | SL | 20.000000000000 | 130 | 0 | 130 | |
| WATER & SEWER HOOK UPS | 2016-07-01 | 17,616 | 1,808 | SL | 39.000000000000 | 452 | 0 | 452 | |
| DONOR RECOGNITION PLAQUES | 2017-04-27 | 3,931 | 1,780 | SL | 7.000000000000 | 562 | 0 | 562 | |
| FENCING | 2017-04-11 | 24,970 | 4,059 | SL | 20.000000000000 | 1,249 | 0 | 1,249 | |
| CHAIN LINK FENCING | 2018-06-05 | 21,987 | 2,290 | SL | 20.000000000000 | 1,099 | 0 | 1,099 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-02-06 | 11,627 | 4,014 | SL | 7.000000000000 | 1,661 | 0 | 1,661 | |
| PEDESTRIAN BRIDGE LIGHTING | 2018-03-07 | 9,987 | 1,164 | SL | 20.000000000000 | 499 | 0 | 499 | |
| DONOR RECOGNITION PLAQUES | 2018-05-07 | 649 | 201 | SL | 7.000000000000 | 93 | 0 | 93 | |
| PARK LIGHTING | 2018-06-12 | 175,703 | 18,302 | SL | 20.000000000000 | 8,785 | 0 | 8,785 | |
| CREEK BRIDGE | 2018-05-07 | 47,476 | 5,144 | SL | 20.000000000000 | 2,374 | 0 | 2,374 | |
| SECURITY CAMERAS | 2018-03-28 | 6,490 | 2,086 | SL | 7.000000000000 | 927 | 0 | 927 | |
| RETAINING WALL | 2018-02-02 | 74,646 | 9,019 | SL | 20.000000000000 | 3,732 | 0 | 3,732 | |
| WATER HEATER | 2017-11-13 | 9,172 | 3,494 | SL | 7.000000000000 | 1,310 | 0 | 1,310 | |
| FUHRMAN HALL SIGN | 2017-07-25 | 1,100 | 160 | SL | 20.000000000000 | 55 | 0 | 55 | |
| INDOOR PAVILION ADDITION | 2018-03-07 | 8,391 | 502 | SL | 39.000000000000 | 215 | 0 | 215 | |
| PARKING, DRIVES & SIDEWALKS | 2018-06-12 | 324,194 | 33,771 | SL | 20.000000000000 | 16,210 | 0 | 16,210 | |
| LENOVO THINKPAD LAPTOP | 2019-06-15 | 1,031 | 223 | SL | 5.000000000000 | 206 | 0 | 206 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 2019-04-29 | 3,712 | 618 | SL | 7.000000000000 | 530 | 0 | 530 | |
| BACKYARD THEATRE | 2019-06-28 | 5,000 | 714 | SL | 7.000000000000 | 714 | 0 | 714 | |
| ROOM DIVIDER CURTAIN | 2019-06-28 | 3,003 | 429 | SL | 7.000000000000 | 429 | 0 | 429 | |
| 2 CEDAR ARCHES | 2019-05-17 | 500 | 77 | SL | 7.000000000000 | 71 | 0 | 71 | |
| WATER HYDRANTS | 2018-12-06 | 743 | 168 | SL | 7.000000000000 | 106 | 0 | 106 | |
| FENCING | 2019-04-29 | 24,871 | 1,451 | SL | 20.000000000000 | 1,244 | 0 | 1,244 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-09-13 | 72,986 | 19,116 | SL | 7.000000000000 | 10,427 | 0 | 10,427 | |
| LAND BRIDGE SUPPORTS | 2019-03-26 | 18,672 | 1,556 | SL | 15.000000000000 | 1,245 | 0 | 1,245 | |
| PARKING LOT | 2019-02-01 | 238,536 | 16,897 | SL | 20.000000000000 | 11,927 | 0 | 11,927 | |
| PARK LIGHTING | 2019-05-15 | 48,659 | 2,838 | SL | 20.000000000000 | 2,433 | 0 | 2,433 | |
| WEBSITE DEVELOPMENT | 2019-06-06 | 3,750 | 1,354 | SL | 3.000000000000 | 1,250 | 0 | 1,250 | |
| FORK LIFT | 2019-10-29 | 2,000 | 190 | SL | 7.000000000000 | 286 | 0 | 286 | |
| LIGHTING | 2019-10-04 | 3,639 | 136 | SL | 20.000000000000 | 182 | 0 | 182 | |
| LIGHTING CONTROL PANELS | 2020-06-04 | 5,997 | 25 | SL | 20.000000000000 | 300 | 0 | 300 | |
| ELECTRICAL UPGRADE | 2019-10-31 | 1,256 | 21 | SL | 39.000000000000 | 32 | 0 | 32 | |
| ELECTRICAL UPGRADE | 2020-03-30 | 1,297 | 8 | SL | 39.000000000000 | 33 | 0 | 33 | |
| WEBSITE DEVELOPMENT | 2019-09-10 | 2,000 | 556 | SL | 3.000000000000 | 667 | 0 | 667 | |
| WATCHGUARD FIREBOX VPN SOFTWARE | 2020-05-14 | 1,167 | 65 | SL | 3.000000000000 | 389 | 0 | 389 | |
| 4 FORCED AIR HEATERS | 2020-01-30 | 10,119 | 108 | SL | 39.000000000000 | 259 | 0 | 259 | |
| 2 14'X12' ROLLING STEEL DOORS | 2020-03-25 | 11,750 | 75 | SL | 39.000000000000 | 301 | 0 | 301 | |
| ELECTRICAL UPGRADE - FIBER | 2019-10-29 | 2,979 | 99 | SL | 20.000000000000 | 149 | 0 | 149 | |
| FENCING | 2020-02-21 | 6,500 | 108 | SL | 20.000000000000 | 325 | 0 | 325 | |
| FENCING | 2020-03-13 | 3,400 | 57 | SL | 20.000000000000 | 170 | 0 | 170 | |
| GREEN ROOM FURNITURE | 2020-01-31 | 2,724 | 162 | SL | 7.000000000000 | 389 | 0 | 389 | |
| FENCING | 2020-07-13 | 9,601 | SL | 20.000000000000 | 480 | 0 | 480 | ||
| CEMENT CULVERTS | 2020-09-02 | 3,922 | SL | 20.000000000000 | 163 | 0 | 163 | ||
| 8 HEATER UNITS | 2021-01-06 | 17,838 | SL | 39.000000000000 | 229 | 0 | 229 | ||
| PARKING LOT GRAVEL | 2020-10-13 | 5,668 | SL | 20.000000000000 | 213 | 0 | 213 | ||
| FIRE SUPPRESSION SYSTEM | 2021-03-01 | 153,569 | SL | 39.000000000000 | 1,313 | 0 | 1,313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 201,884 | 0 | 201,884 | |
| AMPHITHEATRE | 121,273 | 24,102 | 97,171 | |
| PARKING LOT & DRIVES | 436,906 | 169,299 | 267,607 | |
| IRON BRIDGE | 6,000 | 2,325 | 3,675 | |
| SKYJACK LIFT EQUIPMENT | 7,250 | 7,250 | 0 | |
| LANDSCAPING | 17,490 | 6,781 | 10,709 | |
| INDOOR PAVILION | 3,572,300 | 709,877 | 2,862,423 | |
| CLEANING SYSTEM | 4,313 | 4,313 | 0 | |
| SCAG LAWN MOWER | 9,939 | 9,496 | 443 | |
| LAND MASTER UTILITY VEHICLE | 5,548 | 5,300 | 248 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 3,049 | 2,913 | 136 | |
| LENOVO DESKTOP COMPUTER | 567 | 567 | 0 | |
| LANDSCAPING & IRRIGATION | 50,095 | 15,030 | 35,065 | |
| PARKING, DRIVES & SIDEWALKS | 139,760 | 45,422 | 94,338 | |
| INDOOR PAVILION | 298,811 | 46,610 | 252,201 | |
| AMPHITHEATRE | 68,324 | 10,658 | 57,666 | |
| SOUND SYSTEM | 24,128 | 23,590 | 538 | |
| INDOOR PAVILION | 61,910 | 8,067 | 53,843 | |
| AMPHITHEATRE | 35,955 | 4,687 | 31,268 | |
| PARKING, DRIVES & SIDEWALKS | 5,147 | 1,414 | 3,733 | |
| LANDSCAPING & IRRIGATION | 68,835 | 17,784 | 51,051 | |
| BRIDGES | 99,698 | 25,340 | 74,358 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 20,700 | 15,771 | 4,929 | |
| SOUND SYSTEM | 1,745 | 1,328 | 417 | |
| KITCHEN APPLIANCES | 49,247 | 40,451 | 8,796 | |
| LANDSCAPING | 2,600 | 618 | 1,982 | |
| WATER & SEWER HOOK UPS | 17,616 | 2,260 | 15,356 | |
| DONOR RECOGNITION PLAQUES | 3,931 | 2,342 | 1,589 | |
| FENCING | 24,970 | 5,308 | 19,662 | |
| CHAIN LINK FENCING | 21,987 | 3,389 | 18,598 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 11,627 | 5,675 | 5,952 | |
| PEDESTRIAN BRIDGE LIGHTING | 9,987 | 1,663 | 8,324 | |
| DONOR RECOGNITION PLAQUES | 649 | 294 | 355 | |
| PARK LIGHTING | 175,703 | 27,087 | 148,616 | |
| CREEK BRIDGE | 47,476 | 7,518 | 39,958 | |
| SECURITY CAMERAS | 6,490 | 3,013 | 3,477 | |
| RETAINING WALL | 74,646 | 12,751 | 61,895 | |
| WATER HEATER | 9,172 | 4,804 | 4,368 | |
| FUHRMAN HALL SIGN | 1,100 | 215 | 885 | |
| INDOOR PAVILION ADDITION | 8,391 | 717 | 7,674 | |
| PARKING, DRIVES & SIDEWALKS | 324,194 | 49,981 | 274,213 | |
| LENOVO THINKPAD LAPTOP | 1,031 | 429 | 602 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 3,712 | 1,148 | 2,564 | |
| BACKYARD THEATRE | 5,000 | 1,428 | 3,572 | |
| ROOM DIVIDER CURTAIN | 3,003 | 858 | 2,145 | |
| 2 CEDAR ARCHES | 500 | 148 | 352 | |
| WATER HYDRANTS | 743 | 274 | 469 | |
| FENCING | 24,871 | 2,695 | 22,176 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 72,986 | 29,543 | 43,443 | |
| LAND BRIDGE SUPPORTS | 18,672 | 2,801 | 15,871 | |
| PARKING LOT | 238,536 | 28,824 | 209,712 | |
| PARK LIGHTING | 48,659 | 5,271 | 43,388 | |
| WEBSITE DEVELOPMENT | 3,750 | 2,604 | 1,146 | |
| FORK LIFT | 2,000 | 476 | 1,524 | |
| LIGHTING | 3,639 | 318 | 3,321 | |
| LIGHTING CONTROL PANELS | 5,997 | 325 | 5,672 | |
| ELECTRICAL UPGRADE | 1,256 | 53 | 1,203 | |
| ELECTRICAL UPGRADE | 1,297 | 41 | 1,256 | |
| WEBSITE DEVELOPMENT | 2,000 | 1,223 | 777 | |
| WATCHGUARD FIREBOX VPN SOFTWARE | 1,167 | 454 | 713 | |
| 4 FORCED AIR HEATERS | 10,119 | 367 | 9,752 | |
| 2 14'X12' ROLLING STEEL DOORS | 11,750 | 376 | 11,374 | |
| ELECTRICAL UPGRADE - FIBER | 2,979 | 248 | 2,731 | |
| FENCING | 6,500 | 433 | 6,067 | |
| FENCING | 3,400 | 227 | 3,173 | |
| GREEN ROOM FURNITURE | 2,724 | 551 | 2,173 | |
| FENCING | 9,601 | 480 | 9,121 | |
| CEMENT CULVERTS | 3,922 | 163 | 3,759 | |
| 8 HEATER UNITS | 17,838 | 229 | 17,609 | |
| PARKING LOT GRAVEL | 5,668 | 213 | 5,455 | |
| FIRE SUPPRESSION SYSTEM | 153,569 | 1,313 | 152,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,325 | 23 | 1,082 | 1,220 |
| INSURANCE | 35,394 | 0 | 16,823 | 18,571 |
| EVENT EXPENSES | 25,543 | 0 | 0 | 25,543 |
| ADVERTISING | 5,356 | 0 | 2,546 | 2,810 |
| PENALTIES | 385 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY USAGE FEES | 72,933 | 72,933 |
| Name | Address |
|---|---|
| ALVIN AND GRACIE FUHRMAN |
PO BOX 331 MUENSTER,TX76252 |
|
NORTEX COMMUNICATIONS COMPANY INC |
205 N WALNUT STREET MUENSTER,TX76252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,104 | 51 | 2,375 | 2,678 |
| EXCISE TAX | 116 | 0 | 0 | 0 |